Property, Plant & Equipment
602,817 GBP2024-06-30
666,054 GBP2022-12-31
Fixed Assets
602,817 GBP2024-06-30
666,054 GBP2022-12-31
Total Inventories
274,606 GBP2024-06-30
337,182 GBP2022-12-31
Debtors
1,907,241 GBP2024-06-30
1,641,895 GBP2022-12-31
Cash at bank and in hand
3,954,887 GBP2024-06-30
1,258,623 GBP2022-12-31
Current Assets
6,136,734 GBP2024-06-30
3,237,700 GBP2022-12-31
Net Current Assets/Liabilities
4,668,345 GBP2024-06-30
2,989,686 GBP2022-12-31
Total Assets Less Current Liabilities
5,271,162 GBP2024-06-30
3,655,740 GBP2022-12-31
Net Assets/Liabilities
5,164,866 GBP2024-06-30
3,538,592 GBP2022-12-31
Equity
Called up share capital
2 GBP2024-06-30
2 GBP2022-12-31
Retained earnings (accumulated losses)
4,950,643 GBP2024-06-30
3,310,875 GBP2022-12-31
Average number of employees in administration and support functions
32023-01-01 ~ 2024-06-30
32022-01-01 ~ 2022-12-31
Average Number of Employees
72023-01-01 ~ 2024-06-30
72022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
793,483 GBP2024-06-30
793,483 GBP2022-12-31
Plant and equipment
185,655 GBP2024-06-30
185,655 GBP2022-12-31
Motor vehicles
94,152 GBP2024-06-30
94,152 GBP2022-12-31
Furniture and fittings
119,747 GBP2024-06-30
117,390 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,193,037 GBP2024-06-30
1,190,680 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
253,660 GBP2024-06-30
225,861 GBP2022-12-31
Plant and equipment
175,328 GBP2024-06-30
169,132 GBP2022-12-31
Motor vehicles
50,018 GBP2024-06-30
23,538 GBP2022-12-31
Furniture and fittings
111,214 GBP2024-06-30
106,095 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
590,220 GBP2024-06-30
524,626 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
27,799 GBP2023-01-01 ~ 2024-06-30
Plant and equipment
6,196 GBP2023-01-01 ~ 2024-06-30
Motor vehicles
26,480 GBP2023-01-01 ~ 2024-06-30
Furniture and fittings
5,119 GBP2023-01-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
65,594 GBP2023-01-01 ~ 2024-06-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
539,823 GBP2024-06-30
567,622 GBP2022-12-31
Plant and equipment
10,327 GBP2024-06-30
16,523 GBP2022-12-31
Motor vehicles
44,134 GBP2024-06-30
70,614 GBP2022-12-31
Furniture and fittings
8,533 GBP2024-06-30
11,295 GBP2022-12-31
Raw Materials
274,606 GBP2024-06-30
337,182 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
254,252 GBP2024-06-30
66,172 GBP2022-12-31
Prepayments/Accrued Income
Current
82,589 GBP2024-06-30
Other Debtors
Current
473 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
5,525 GBP2024-06-30
5,525 GBP2022-12-31
Trade Creditors/Trade Payables
Current
28,590 GBP2024-06-30
32,098 GBP2022-12-31
Corporation Tax Payable
Current
550,174 GBP2024-06-30
159,779 GBP2022-12-31
Other Taxation & Social Security Payable
Current
357,422 GBP2024-06-30
6,917 GBP2022-12-31
Amount of value-added tax that is payable
Current
205,712 GBP2024-06-30
35,710 GBP2022-12-31
Other Creditors
Current
632 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
11,972 GBP2024-06-30
6,379 GBP2022-12-31
Amounts owed to directors
Current
306,730 GBP2024-06-30
1,606 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
54,163 GBP2024-06-30
Bank Borrowings/Overdrafts
Non-current
62,451 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
5,525 GBP2024-06-30
5,525 GBP2022-12-31
Between one and five year
54,163 GBP2024-06-30
Minimum gross finance lease payments owing
59,688 GBP2024-06-30
5,525 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
59,688 GBP2024-06-30
5,525 GBP2022-12-31