Property, Plant & Equipment
4,955,236 GBP2024-12-31
5,025,152 GBP2023-12-31
Fixed Assets - Investments
47,183 GBP2024-12-31
2,010,454 GBP2023-12-31
Fixed Assets
5,002,419 GBP2024-12-31
7,035,606 GBP2023-12-31
Total Inventories
5,666,892 GBP2024-12-31
3,275,667 GBP2023-12-31
Debtors
4,183,804 GBP2024-12-31
2,047,395 GBP2023-12-31
Cash at bank and in hand
967,859 GBP2024-12-31
6,030 GBP2023-12-31
Current Assets
10,818,555 GBP2024-12-31
5,329,092 GBP2023-12-31
Creditors
Current
3,968,548 GBP2024-12-31
1,520,650 GBP2023-12-31
Net Current Assets/Liabilities
6,850,007 GBP2024-12-31
3,808,442 GBP2023-12-31
Total Assets Less Current Liabilities
11,852,426 GBP2024-12-31
10,844,048 GBP2023-12-31
Creditors
Non-current
-34,666 GBP2024-12-31
-51,307 GBP2023-12-31
Net Assets/Liabilities
11,729,782 GBP2024-12-31
10,697,999 GBP2023-12-31
Equity
Called up share capital
262,391 GBP2024-12-31
262,391 GBP2023-12-31
Share premium
21,158 GBP2024-12-31
21,158 GBP2023-12-31
Capital redemption reserve
1,407,988 GBP2024-12-31
1,407,988 GBP2023-12-31
Retained earnings (accumulated losses)
10,038,245 GBP2024-12-31
7,043,191 GBP2023-12-31
Equity
11,729,782 GBP2024-12-31
10,697,999 GBP2023-12-31
Average Number of Employees
332024-01-01 ~ 2024-12-31
232023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
6,023,676 GBP2024-12-31
6,023,676 GBP2023-12-31
Plant and equipment
2,176,084 GBP2024-12-31
2,117,086 GBP2023-12-31
Furniture and fittings
286,924 GBP2024-12-31
223,909 GBP2023-12-31
Motor vehicles
77,589 GBP2024-12-31
28,993 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
8,564,273 GBP2024-12-31
8,393,664 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,489,674 GBP2024-12-31
1,418,009 GBP2023-12-31
Plant and equipment
1,923,208 GBP2024-12-31
1,799,916 GBP2023-12-31
Furniture and fittings
155,013 GBP2024-12-31
121,594 GBP2023-12-31
Motor vehicles
41,142 GBP2024-12-31
28,993 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,609,037 GBP2024-12-31
3,368,512 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
71,665 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
123,292 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
33,419 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
12,149 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
240,525 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
4,534,002 GBP2024-12-31
4,605,667 GBP2023-12-31
Plant and equipment
252,876 GBP2024-12-31
317,170 GBP2023-12-31
Furniture and fittings
131,911 GBP2024-12-31
102,315 GBP2023-12-31
Motor vehicles
36,447 GBP2024-12-31
Investments in Group Undertakings
Cost valuation
47,183 GBP2024-12-31
2,010,454 GBP2023-12-31
Investments in Group Undertakings
47,183 GBP2024-12-31
2,010,454 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
1,737,540 GBP2024-12-31
Amounts falling due within one year, Current
1,163,875 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,385,172 GBP2024-12-31
807,919 GBP2023-12-31
Other Debtors
Current, Amounts falling due within one year
61,092 GBP2024-12-31
Amounts falling due within one year, Current
75,601 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
4,183,804 GBP2024-12-31
Amounts falling due within one year, Current
2,047,395 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
16,640 GBP2024-12-31
16,639 GBP2023-12-31
Trade Creditors/Trade Payables
Current
862,995 GBP2024-12-31
299,562 GBP2023-12-31
Amounts owed to group undertakings
Current
2,153,378 GBP2024-12-31
580,512 GBP2023-12-31
Other Taxation & Social Security Payable
Current
852,521 GBP2024-12-31
581,338 GBP2023-12-31
Other Creditors
Current
83,014 GBP2024-12-31
42,599 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
34,666 GBP2024-12-31
51,307 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,995,054 GBP2024-01-01 ~ 2024-12-31
Profit/Loss
2,995,054 GBP2024-01-01 ~ 2024-12-31