Average Number of Employees
582024-05-01 ~ 2025-04-30
682023-05-01 ~ 2024-04-30
Turnover/Revenue
15,124,003 GBP2024-05-01 ~ 2025-04-30
17,078,554 GBP2023-05-01 ~ 2024-04-30
Cost of Sales
-13,024,078 GBP2024-05-01 ~ 2025-04-30
-15,294,484 GBP2023-05-01 ~ 2024-04-30
Gross Profit/Loss
2,099,925 GBP2024-05-01 ~ 2025-04-30
1,784,070 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
-2,149,823 GBP2024-05-01 ~ 2025-04-30
-1,467,978 GBP2023-05-01 ~ 2024-04-30
Operating Profit/Loss
-49,898 GBP2024-05-01 ~ 2025-04-30
316,092 GBP2023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
14,741 GBP2024-05-01 ~ 2025-04-30
3,263 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
-40,237 GBP2024-05-01 ~ 2025-04-30
304,392 GBP2023-05-01 ~ 2024-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
12,173 GBP2024-05-01 ~ 2025-04-30
-92,379 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
-28,064 GBP2024-05-01 ~ 2025-04-30
212,013 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
58,178 GBP2025-04-30
175,435 GBP2024-04-30
Fixed Assets
58,178 GBP2025-04-30
175,435 GBP2024-04-30
Total Inventories
39,761 GBP2025-04-30
21,173 GBP2024-04-30
Debtors
1,121,133 GBP2025-04-30
3,973,328 GBP2024-04-30
Cash at bank and in hand
1,437,113 GBP2025-04-30
365,449 GBP2024-04-30
Current Assets
2,598,007 GBP2025-04-30
4,359,950 GBP2024-04-30
Net Current Assets/Liabilities
1,865,376 GBP2025-04-30
1,879,163 GBP2024-04-30
Total Assets Less Current Liabilities
1,923,554 GBP2025-04-30
2,054,598 GBP2024-04-30
Creditors
Amounts falling due after one year
-20,463 GBP2025-04-30
-107,115 GBP2024-04-30
Net Assets/Liabilities
1,887,760 GBP2025-04-30
1,915,824 GBP2024-04-30
Equity
Called up share capital
600 GBP2025-04-30
600 GBP2024-04-30
600 GBP2023-04-30
Capital redemption reserve
400 GBP2025-04-30
400 GBP2024-04-30
400 GBP2023-04-30
Retained earnings (accumulated losses)
1,886,760 GBP2025-04-30
1,914,824 GBP2024-04-30
1,702,811 GBP2023-04-30
Equity
1,887,760 GBP2025-04-30
1,915,824 GBP2024-04-30
1,703,811 GBP2023-04-30
Profit/Loss
Retained earnings (accumulated losses)
-28,064 GBP2024-05-01 ~ 2025-04-30
212,013 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-28,064 GBP2024-05-01 ~ 2025-04-30
212,013 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
-28,064 GBP2024-05-01 ~ 2025-04-30
212,013 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
33.002024-05-01 ~ 2025-04-30
Tools/Equipment for furniture and fittings
25.002024-05-01 ~ 2025-04-30
Motor vehicles
25.002024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Depreciation Expense
40,426 GBP2024-05-01 ~ 2025-04-30
54,037 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
9,000 GBP2024-05-01 ~ 2025-04-30
8,500 GBP2023-05-01 ~ 2024-04-30
Average number of employees in administration and support functions
102024-05-01 ~ 2025-04-30
122023-05-01 ~ 2024-04-30
Wages/Salaries
2,401,397 GBP2024-05-01 ~ 2025-04-30
2,869,510 GBP2023-05-01 ~ 2024-04-30
Social Security Costs
248,524 GBP2024-05-01 ~ 2025-04-30
293,540 GBP2023-05-01 ~ 2024-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
91,347 GBP2024-05-01 ~ 2025-04-30
97,336 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
2,741,268 GBP2024-05-01 ~ 2025-04-30
3,260,386 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-16,328 GBP2024-05-01 ~ 2025-04-30
21,503 GBP2023-05-01 ~ 2024-04-30
Tax Expense/Credit at Applicable Tax Rate
-7,645 GBP2024-05-01 ~ 2025-04-30
76,098 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
533 GBP2025-04-30
533 GBP2024-04-30
Tools/Equipment for furniture and fittings
84,278 GBP2025-04-30
84,278 GBP2024-04-30
Motor vehicles
46,075 GBP2025-04-30
287,924 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
134,369 GBP2025-04-30
376,218 GBP2024-04-30
Property, Plant & Equipment - Disposals
Motor vehicles
-241,849 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Disposals
-241,849 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
533 GBP2025-04-30
533 GBP2024-04-30
Tools/Equipment for furniture and fittings
58,736 GBP2025-04-30
43,758 GBP2024-04-30
Motor vehicles
13,439 GBP2025-04-30
153,010 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
76,191 GBP2025-04-30
200,784 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
14,978 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
25,449 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
40,427 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-165,020 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-165,020 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
25,542 GBP2025-04-30
40,520 GBP2024-04-30
Motor vehicles
32,636 GBP2025-04-30
134,914 GBP2024-04-30
Value of work in progress
39,761 GBP2025-04-30
15,673 GBP2024-04-30
Finished Goods
5,500 GBP2024-04-30
Trade Debtors/Trade Receivables
547,124 GBP2025-04-30
3,106,283 GBP2024-04-30
Prepayments/Accrued Income
23,677 GBP2025-04-30
84,672 GBP2024-04-30
Other Debtors
54,401 GBP2025-04-30
262,204 GBP2024-04-30
Trade Creditors/Trade Payables
Amounts falling due within one year
84,372 GBP2025-04-30
1,300,901 GBP2024-04-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
631,487 GBP2025-04-30
922,760 GBP2024-04-30
Corporation Tax Payable
Amounts falling due within one year
4,153 GBP2025-04-30
69,692 GBP2024-04-30
Other Taxation & Social Security Payable
Amounts falling due within one year
548 GBP2025-04-30
148,596 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
12,305 GBP2025-04-30
29,105 GBP2024-04-30
Other Creditors
Amounts falling due within one year
-234 GBP2025-04-30
9,733 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
20,463 GBP2025-04-30
107,115 GBP2024-04-30
Minimum gross finance lease payments owing
Amounts falling due within one year
12,305 GBP2025-04-30
29,105 GBP2024-04-30
Between one and five year
20,463 GBP2025-04-30
107,115 GBP2024-04-30
Minimum gross finance lease payments owing
32,768 GBP2025-04-30
136,220 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
32,768 GBP2025-04-30
136,220 GBP2024-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
15,331 GBP2025-04-30
31,659 GBP2024-04-30
Deferred Tax Liabilities
15,331 GBP2025-04-30
31,659 GBP2024-04-30
Par Value of Share
Class 1 ordinary share
1 shares2024-05-01 ~ 2025-04-30