Average Number of Employees
682023-05-01 ~ 2024-04-30
652022-05-01 ~ 2023-04-30
Turnover/Revenue
17,078,554 GBP2023-05-01 ~ 2024-04-30
24,142,275 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
-15,294,484 GBP2023-05-01 ~ 2024-04-30
-21,826,560 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
1,784,070 GBP2023-05-01 ~ 2024-04-30
2,315,715 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-1,467,978 GBP2023-05-01 ~ 2024-04-30
-1,660,113 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
316,092 GBP2023-05-01 ~ 2024-04-30
661,602 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
3,263 GBP2023-05-01 ~ 2024-04-30
1,860 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
304,392 GBP2023-05-01 ~ 2024-04-30
655,634 GBP2022-05-01 ~ 2023-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-92,379 GBP2023-05-01 ~ 2024-04-30
-72,589 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
212,013 GBP2023-05-01 ~ 2024-04-30
583,045 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
175,435 GBP2024-04-30
147,717 GBP2023-04-30
Fixed Assets
175,435 GBP2024-04-30
147,717 GBP2023-04-30
Total Inventories
21,173 GBP2024-04-30
331,286 GBP2023-04-30
Debtors
3,973,328 GBP2024-04-30
4,351,127 GBP2023-04-30
Cash at bank and in hand
365,449 GBP2024-04-30
946,933 GBP2023-04-30
Current Assets
4,359,950 GBP2024-04-30
5,629,346 GBP2023-04-30
Net Current Assets/Liabilities
1,879,163 GBP2024-04-30
1,672,494 GBP2023-04-30
Total Assets Less Current Liabilities
2,054,598 GBP2024-04-30
1,820,211 GBP2023-04-30
Creditors
Amounts falling due after one year
-107,115 GBP2024-04-30
-106,244 GBP2023-04-30
Net Assets/Liabilities
1,915,824 GBP2024-04-30
1,703,811 GBP2023-04-30
Equity
Called up share capital
600 GBP2024-04-30
600 GBP2023-04-30
600 GBP2022-04-30
Capital redemption reserve
400 GBP2024-04-30
400 GBP2023-04-30
400 GBP2022-04-30
Retained earnings (accumulated losses)
1,914,824 GBP2024-04-30
1,702,811 GBP2023-04-30
1,164,766 GBP2022-04-30
Equity
1,915,824 GBP2024-04-30
1,703,811 GBP2023-04-30
1,165,766 GBP2022-04-30
Profit/Loss
Retained earnings (accumulated losses)
212,013 GBP2023-05-01 ~ 2024-04-30
583,045 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
212,013 GBP2023-05-01 ~ 2024-04-30
583,045 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
212,013 GBP2023-05-01 ~ 2024-04-30
583,045 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-45,000 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-45,000 GBP2022-05-01 ~ 2023-04-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-45,000 GBP2022-05-01 ~ 2023-04-30
Equity - Income/Expense Recognised Directly
-45,000 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
33.002023-05-01 ~ 2024-04-30
Tools/Equipment for furniture and fittings
10.002023-05-01 ~ 2024-04-30
Motor vehicles
25.002023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Depreciation Expense
54,037 GBP2023-05-01 ~ 2024-04-30
58,012 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
8,500 GBP2023-05-01 ~ 2024-04-30
7,000 GBP2022-05-01 ~ 2023-04-30
Average number of employees in administration and support functions
122023-05-01 ~ 2024-04-30
112022-05-01 ~ 2023-04-30
Wages/Salaries
2,869,510 GBP2023-05-01 ~ 2024-04-30
3,529,288 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
293,540 GBP2023-05-01 ~ 2024-04-30
265,013 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
97,336 GBP2023-05-01 ~ 2024-04-30
138,326 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
3,260,386 GBP2023-05-01 ~ 2024-04-30
3,932,627 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
21,503 GBP2023-05-01 ~ 2024-04-30
616 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
76,098 GBP2023-05-01 ~ 2024-04-30
124,570 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
3,483 GBP2023-04-30
Plant and equipment
533 GBP2024-04-30
533 GBP2023-04-30
Tools/Equipment for furniture and fittings
84,278 GBP2024-04-30
40,849 GBP2023-04-30
Motor vehicles
287,924 GBP2024-04-30
281,844 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
376,218 GBP2024-04-30
326,709 GBP2023-04-30
Property, Plant & Equipment - Disposals
Motor vehicles
-39,995 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Disposals
-39,995 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
3,307 GBP2023-04-30
Plant and equipment
533 GBP2024-04-30
533 GBP2023-04-30
Tools/Equipment for furniture and fittings
43,757 GBP2024-04-30
33,786 GBP2023-04-30
Motor vehicles
153,010 GBP2024-04-30
141,365 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
200,783 GBP2024-04-30
178,991 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
9,971 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
43,890 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
54,037 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-32,245 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-32,245 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
40,521 GBP2024-04-30
7,063 GBP2023-04-30
Motor vehicles
134,914 GBP2024-04-30
140,479 GBP2023-04-30
Land and buildings, Short leasehold
176 GBP2023-04-30
Value of work in progress
15,673 GBP2024-04-30
325,786 GBP2023-04-30
Finished Goods
5,500 GBP2024-04-30
5,500 GBP2023-04-30
Trade Debtors/Trade Receivables
3,106,283 GBP2024-04-30
4,009,460 GBP2023-04-30
Prepayments/Accrued Income
84,672 GBP2024-04-30
49,760 GBP2023-04-30
Other Debtors
262,204 GBP2024-04-30
291,907 GBP2023-04-30
Trade Creditors/Trade Payables
Amounts falling due within one year
1,300,901 GBP2024-04-30
3,142,193 GBP2023-04-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
922,760 GBP2024-04-30
666,087 GBP2023-04-30
Corporation Tax Payable
Amounts falling due within one year
69,692 GBP2024-04-30
71,973 GBP2023-04-30
Other Taxation & Social Security Payable
Amounts falling due within one year
148,596 GBP2024-04-30
60,741 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
29,105 GBP2024-04-30
15,142 GBP2023-04-30
Other Creditors
Amounts falling due within one year
9,733 GBP2024-04-30
716 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
107,115 GBP2024-04-30
106,244 GBP2023-04-30
Minimum gross finance lease payments owing
Amounts falling due within one year
29,105 GBP2024-04-30
15,142 GBP2023-04-30
Between one and five year
107,115 GBP2024-04-30
106,244 GBP2023-04-30
Minimum gross finance lease payments owing
136,220 GBP2024-04-30
121,386 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
136,220 GBP2024-04-30
121,386 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
31,659 GBP2024-04-30
10,156 GBP2023-04-30
Deferred Tax Liabilities
31,659 GBP2024-04-30
10,156 GBP2023-04-30
Par Value of Share
Class 1 ordinary share
1 shares2023-05-01 ~ 2024-04-30