82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
172023-04-01 ~ 2024-03-31
172022-04-01 ~ 2023-03-31
Turnover/Revenue
42,962,712 GBP2023-04-01 ~ 2024-03-31
67,208,082 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-38,339,283 GBP2023-04-01 ~ 2024-03-31
-63,343,452 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
4,623,429 GBP2023-04-01 ~ 2024-03-31
3,864,630 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-2,782,042 GBP2023-04-01 ~ 2024-03-31
-2,138,667 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,841,387 GBP2023-04-01 ~ 2024-03-31
1,725,963 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
76,036 GBP2023-04-01 ~ 2024-03-31
17,844 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,473,181 GBP2023-04-01 ~ 2024-03-31
1,472,872 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,083,374 GBP2023-04-01 ~ 2024-03-31
1,155,236 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
4,207,813 GBP2024-03-31
4,259,293 GBP2023-03-31
Fixed Assets - Investments
74,476 GBP2024-03-31
74,476 GBP2023-03-31
Fixed Assets
4,282,289 GBP2024-03-31
4,333,769 GBP2023-03-31
Total Inventories
11,134,959 GBP2024-03-31
11,760,870 GBP2023-03-31
Debtors
Current
1,676,896 GBP2024-03-31
1,077,063 GBP2023-03-31
Cash at bank and in hand
6,637,384 GBP2024-03-31
7,206,023 GBP2023-03-31
Current Assets
19,449,239 GBP2024-03-31
20,043,956 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-13,004,842 GBP2024-03-31
-14,488,413 GBP2023-03-31
Net Current Assets/Liabilities
6,444,397 GBP2024-03-31
5,555,543 GBP2023-03-31
Total Assets Less Current Liabilities
10,726,686 GBP2024-03-31
9,889,312 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-4,153,325 GBP2024-03-31
-4,399,325 GBP2023-03-31
Net Assets/Liabilities
6,275,272 GBP2024-03-31
5,191,898 GBP2023-03-31
Equity
Called up share capital
1,710 GBP2024-03-31
1,710 GBP2023-03-31
1,710 GBP2022-04-01
Revaluation reserve
2,220,789 GBP2024-03-31
2,262,789 GBP2023-03-31
2,304,789 GBP2022-04-01
Other miscellaneous reserve
308,290 GBP2024-03-31
308,290 GBP2023-03-31
308,290 GBP2022-04-01
Retained earnings (accumulated losses)
3,744,483 GBP2024-03-31
2,619,109 GBP2023-03-31
1,421,873 GBP2022-04-01
Equity
6,275,272 GBP2024-03-31
5,191,898 GBP2023-03-31
4,036,662 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,083,374 GBP2023-04-01 ~ 2024-03-31
1,155,236 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
161,872 GBP2023-04-01 ~ 2024-03-31
-15,256 GBP2022-04-01 ~ 2023-03-31
Cash and Cash Equivalents
6,543,141 GBP2024-03-31
5,835,280 GBP2023-03-31
157,121 GBP2022-04-01
Bank Overdrafts
-94,243 GBP2024-03-31
-1,370,743 GBP2023-03-31
Wages/Salaries
1,249,494 GBP2023-04-01 ~ 2024-03-31
1,281,785 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
153,069 GBP2023-04-01 ~ 2024-03-31
173,158 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,483,391 GBP2023-04-01 ~ 2024-03-31
1,477,218 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
145,000 GBP2023-04-01 ~ 2024-03-31
145,000 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
45,931 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
368,295 GBP2023-04-01 ~ 2024-03-31
279,846 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
642,595 GBP2024-03-31
636,217 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
5,786,871 GBP2024-03-31
5,676,479 GBP2023-03-31
Motor vehicles
104,014 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
471,981 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,417,186 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
13,002 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings, Owned/Freehold
48,065 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
161,872 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
13,002 GBP2024-03-31
Furniture and fittings
520,046 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,579,058 GBP2024-03-31
Property, Plant & Equipment
Motor vehicles
91,012 GBP2024-03-31
Furniture and fittings
122,549 GBP2024-03-31
164,236 GBP2023-03-31
Raw materials and consumables
11,134,959 GBP2024-03-31
11,760,870 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,177,514 GBP2024-03-31
666,875 GBP2023-03-31
Other Debtors
Current
248,286 GBP2024-03-31
214,758 GBP2023-03-31
Prepayments/Accrued Income
Current
251,096 GBP2024-03-31
195,430 GBP2023-03-31
Bank Overdrafts
Current
94,243 GBP2024-03-31
1,370,743 GBP2023-03-31
Bank Borrowings
Current
246,000 GBP2024-03-31
246,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
6,752,892 GBP2024-03-31
8,049,694 GBP2023-03-31
Corporation Tax Payable
Current
532,083 GBP2024-03-31
416,984 GBP2023-03-31
Taxation/Social Security Payable
Current
62,067 GBP2024-03-31
33,015 GBP2023-03-31
Other Creditors
Current
2,383,165 GBP2024-03-31
2,644,041 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
2,847,902 GBP2024-03-31
1,727,936 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
86,490 GBP2024-03-31
Creditors
Current
13,004,842 GBP2024-03-31
14,488,413 GBP2023-03-31
Bank Borrowings
Non-current
4,153,325 GBP2024-03-31
4,399,325 GBP2023-03-31
Current, Amounts falling due within one year
246,000 GBP2024-03-31
246,000 GBP2023-03-31
Non-current, Between one and two years
246,000 GBP2024-03-31
246,000 GBP2023-03-31
Non-current, Between two and five year
3,907,325 GBP2024-03-31
4,153,325 GBP2023-03-31
Total Borrowings
4,399,325 GBP2024-03-31
4,645,325 GBP2023-03-31
Net Deferred Tax Liability/Asset
-298,089 GBP2024-03-31
-298,089 GBP2023-03-31
-252,158 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-45,931 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-98,311 GBP2024-03-31
-98,311 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,125 shares2024-03-31
1,125 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
585 shares2024-03-31
585 shares2023-03-31
Par Value of Share
Class 2 ordinary share
1.002023-04-01 ~ 2024-03-31