82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
212024-04-01 ~ 2025-03-31
172023-04-01 ~ 2024-03-31
Turnover/Revenue
52,153,289 GBP2024-04-01 ~ 2025-03-31
42,962,712 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-47,809,445 GBP2024-04-01 ~ 2025-03-31
-38,339,283 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
4,343,844 GBP2024-04-01 ~ 2025-03-31
4,623,429 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-2,727,415 GBP2024-04-01 ~ 2025-03-31
-2,782,042 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
1,616,429 GBP2024-04-01 ~ 2025-03-31
1,841,387 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
55,854 GBP2024-04-01 ~ 2025-03-31
76,036 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,322,681 GBP2024-04-01 ~ 2025-03-31
1,473,181 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
922,978 GBP2024-04-01 ~ 2025-03-31
1,083,374 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
4,063,923 GBP2025-03-31
4,207,813 GBP2024-03-31
Fixed Assets - Investments
74,476 GBP2025-03-31
74,476 GBP2024-03-31
Fixed Assets
4,138,399 GBP2025-03-31
4,282,289 GBP2024-03-31
Total Inventories
11,737,905 GBP2025-03-31
11,134,959 GBP2024-03-31
Debtors
Current
1,180,026 GBP2025-03-31
1,676,896 GBP2024-03-31
Cash at bank and in hand
7,796,557 GBP2025-03-31
6,637,384 GBP2024-03-31
Current Assets
20,714,488 GBP2025-03-31
19,449,239 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-13,413,181 GBP2025-03-31
-13,004,842 GBP2024-03-31
Net Current Assets/Liabilities
7,301,307 GBP2025-03-31
6,444,397 GBP2024-03-31
Total Assets Less Current Liabilities
11,439,706 GBP2025-03-31
10,726,686 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-4,153,325 GBP2024-03-31
Net Assets/Liabilities
7,198,250 GBP2025-03-31
6,275,272 GBP2024-03-31
Equity
Called up share capital
1,710 GBP2025-03-31
1,710 GBP2024-03-31
1,710 GBP2023-04-01
Revaluation reserve
2,178,789 GBP2025-03-31
2,220,789 GBP2024-03-31
2,262,789 GBP2023-04-01
Other miscellaneous reserve
308,290 GBP2025-03-31
308,290 GBP2024-03-31
308,290 GBP2023-04-01
Retained earnings (accumulated losses)
4,709,461 GBP2025-03-31
3,744,483 GBP2024-03-31
2,619,109 GBP2023-04-01
Equity
7,198,250 GBP2025-03-31
6,275,272 GBP2024-03-31
5,191,898 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
922,978 GBP2024-04-01 ~ 2025-03-31
1,083,374 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
141,101 GBP2024-04-01 ~ 2025-03-31
161,872 GBP2023-04-01 ~ 2024-03-31
Cash and Cash Equivalents
6,904,250 GBP2025-03-31
6,543,141 GBP2024-03-31
5,835,280 GBP2023-04-01
Bank Overdrafts
-892,307 GBP2025-03-31
-94,243 GBP2024-03-31
Wages/Salaries
1,442,730 GBP2024-04-01 ~ 2025-03-31
1,249,494 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
163,107 GBP2024-04-01 ~ 2025-03-31
153,069 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,671,133 GBP2024-04-01 ~ 2025-03-31
1,483,391 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
145,000 GBP2024-04-01 ~ 2025-03-31
145,000 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
36,042 GBP2024-04-01 ~ 2025-03-31
Tax Expense/Credit at Applicable Tax Rate
330,670 GBP2024-04-01 ~ 2025-03-31
368,295 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
92,014 GBP2025-03-31
104,014 GBP2024-03-31
Furniture and fittings
651,806 GBP2025-03-31
642,595 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
5,784,082 GBP2025-03-31
5,786,871 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-12,000 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-12,000 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
13,002 GBP2024-03-31
Furniture and fittings
520,046 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,579,058 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
28,794 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
141,101 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
24,504 GBP2025-03-31
Furniture and fittings
548,840 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,720,159 GBP2025-03-31
Property, Plant & Equipment
Motor vehicles
67,510 GBP2025-03-31
91,012 GBP2024-03-31
Furniture and fittings
102,966 GBP2025-03-31
122,549 GBP2024-03-31
Raw materials and consumables
11,737,905 GBP2025-03-31
11,134,959 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
635,463 GBP2025-03-31
1,177,514 GBP2024-03-31
Other Debtors
Current
397,216 GBP2025-03-31
248,286 GBP2024-03-31
Prepayments/Accrued Income
Current
147,347 GBP2025-03-31
251,096 GBP2024-03-31
Bank Overdrafts
Current
892,307 GBP2025-03-31
94,243 GBP2024-03-31
Bank Borrowings
Current
246,000 GBP2025-03-31
246,000 GBP2024-03-31
Trade Creditors/Trade Payables
Current
8,598,202 GBP2025-03-31
6,752,892 GBP2024-03-31
Corporation Tax Payable
Current
534,711 GBP2025-03-31
532,083 GBP2024-03-31
Taxation/Social Security Payable
Current
41,454 GBP2025-03-31
62,067 GBP2024-03-31
Other Creditors
Current
694,038 GBP2025-03-31
2,383,165 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
2,337,525 GBP2025-03-31
2,847,902 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
68,944 GBP2025-03-31
86,490 GBP2024-03-31
Creditors
Current
13,413,181 GBP2025-03-31
13,004,842 GBP2024-03-31
Bank Borrowings
Non-current
3,907,325 GBP2025-03-31
4,153,325 GBP2024-03-31
Current, Amounts falling due within one year
246,000 GBP2025-03-31
246,000 GBP2024-03-31
Non-current, Between one and two years
3,907,325 GBP2025-03-31
Between two and five year, Non-current
3,907,325 GBP2024-03-31
Total Borrowings
4,153,325 GBP2025-03-31
4,399,325 GBP2024-03-31
Net Deferred Tax Liability/Asset
-334,131 GBP2025-03-31
-298,089 GBP2024-03-31
-298,089 GBP2023-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-36,042 GBP2024-04-01 ~ 2025-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-146,571 GBP2025-03-31
-98,311 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,125 shares2025-03-31
1,125 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
585 shares2025-03-31
585 shares2024-03-31
Par Value of Share
Class 2 ordinary share
1.002024-04-01 ~ 2025-03-31