Property, Plant & Equipment
2,993,437 GBP2023-06-30
2,939,761 GBP2022-06-30
Fixed Assets - Investments
46,276 GBP2023-06-30
46,276 GBP2022-06-30
Fixed Assets
3,039,713 GBP2023-06-30
2,986,037 GBP2022-06-30
Debtors
8,743,175 GBP2023-06-30
6,815,081 GBP2022-06-30
Cash at bank and in hand
323,440 GBP2023-06-30
1,006,815 GBP2022-06-30
Current Assets
9,067,115 GBP2023-06-30
7,822,396 GBP2022-06-30
Net Assets/Liabilities
1,475,138 GBP2023-06-30
1,562,851 GBP2022-06-30
Equity
Called up share capital
2,088 GBP2023-06-30
2,088 GBP2022-06-30
2,088 GBP2021-06-30
Revaluation reserve
61,196 GBP2023-06-30
61,580 GBP2022-06-30
61,964 GBP2021-06-30
Capital redemption reserve
110 GBP2023-06-30
110 GBP2022-06-30
110 GBP2021-06-30
Retained earnings (accumulated losses)
1,411,744 GBP2023-06-30
1,499,073 GBP2022-06-30
1,476,806 GBP2021-06-30
Profit/Loss
142,287 GBP2022-07-01 ~ 2023-06-30
251,883 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
-384 GBP2022-07-01 ~ 2023-06-30
-384 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
141,903 GBP2022-07-01 ~ 2023-06-30
251,499 GBP2021-07-01 ~ 2022-06-30
Equity
1,475,138 GBP2023-06-30
Average Number of Employees
1032022-07-01 ~ 2023-06-30
862021-07-01 ~ 2022-06-30
Wages/Salaries
2,341,674 GBP2022-07-01 ~ 2023-06-30
2,256,158 GBP2021-07-01 ~ 2022-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
77,732 GBP2022-07-01 ~ 2023-06-30
108,441 GBP2021-07-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
2,605,939 GBP2022-07-01 ~ 2023-06-30
2,516,027 GBP2021-07-01 ~ 2022-06-30
Intangible Assets - Gross Cost
Goodwill
235,000 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
235,000 GBP2022-06-30
Intangible Assets
Goodwill
0 GBP2023-06-30
0 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
3,238,576 GBP2023-06-30
3,238,576 GBP2022-06-30
Furniture and fittings
1,412,666 GBP2023-06-30
1,371,895 GBP2022-06-30
Motor vehicles
440,044 GBP2023-06-30
345,979 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
5,091,286 GBP2023-06-30
4,956,450 GBP2022-06-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
-239,522 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals
-239,522 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
856,363 GBP2023-06-30
812,134 GBP2022-06-30
Furniture and fittings
1,152,888 GBP2023-06-30
1,109,350 GBP2022-06-30
Motor vehicles
88,598 GBP2023-06-30
95,205 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,097,849 GBP2023-06-30
2,016,689 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
44,229 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
43,538 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
99,677 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
187,444 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
-106,284 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-106,284 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,382,213 GBP2023-06-30
2,426,442 GBP2022-06-30
Furniture and fittings
259,778 GBP2023-06-30
262,545 GBP2022-06-30
Motor vehicles
351,446 GBP2023-06-30
250,774 GBP2022-06-30
Investments in Subsidiaries
46,276 GBP2023-06-30
46,276 GBP2022-06-30
Trade Debtors/Trade Receivables
276,162 GBP2023-06-30
303,811 GBP2022-06-30
Other Debtors
Current
5,468,827 GBP2023-06-30
3,732,719 GBP2022-06-30
Prepayments/Accrued Income
Current
76,729 GBP2023-06-30
32,841 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Current
38,360 GBP2023-06-30
41,076 GBP2022-06-30
Corporation Tax Payable
Current
67,080 GBP2023-06-30
6,107 GBP2022-06-30
Other Creditors
Current
3,473,012 GBP2023-06-30
2,279,485 GBP2022-06-30
Creditors
Current
4,572,705 GBP2023-06-30
3,238,352 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Non-current
259,729 GBP2023-06-30
207,974 GBP2022-06-30
Bank Borrowings
5,724,390 GBP2023-06-30
5,724,390 GBP2022-06-30
Total Borrowings
Non-current, Amounts falling due after one year
5,724,390 GBP2023-06-30
5,724,390 GBP2022-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
41,076 GBP2022-06-30