Property, Plant & Equipment
2,864,622 GBP2025-06-30
2,860,040 GBP2024-06-30
Fixed Assets - Investments
46,276 GBP2025-06-30
46,276 GBP2024-06-30
Fixed Assets
2,910,898 GBP2025-06-30
2,906,316 GBP2024-06-30
Debtors
9,215,497 GBP2025-06-30
7,722,749 GBP2024-06-30
Cash at bank and in hand
1,054,199 GBP2025-06-30
1,397,138 GBP2024-06-30
Current Assets
10,270,196 GBP2025-06-30
9,120,387 GBP2024-06-30
Creditors
Current, Amounts falling due within one year
-5,515,938 GBP2025-06-30
Net Current Assets/Liabilities
4,754,258 GBP2025-06-30
4,681,968 GBP2024-06-30
Total Assets Less Current Liabilities
7,665,156 GBP2025-06-30
7,588,284 GBP2024-06-30
Creditors
Non-current, Amounts falling due after one year
-5,785,910 GBP2025-06-30
Net Assets/Liabilities
1,804,380 GBP2025-06-30
1,594,527 GBP2024-06-30
Equity
Called up share capital
2,088 GBP2025-06-30
2,088 GBP2024-06-30
2,088 GBP2023-06-30
Revaluation reserve
60,428 GBP2025-06-30
60,812 GBP2024-06-30
61,196 GBP2023-06-30
Capital redemption reserve
110 GBP2025-06-30
110 GBP2024-06-30
110 GBP2023-06-30
Retained earnings (accumulated losses)
1,741,754 GBP2025-06-30
1,531,517 GBP2024-06-30
1,411,744 GBP2023-06-30
Equity
1,804,380 GBP2025-06-30
1,594,527 GBP2024-06-30
1,778,720 GBP2023-06-30
Profit/Loss
209,853 GBP2024-07-01 ~ 2025-06-30
319,389 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
-384 GBP2024-07-01 ~ 2025-06-30
-384 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
209,469 GBP2024-07-01 ~ 2025-06-30
319,005 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
842024-07-01 ~ 2025-06-30
862023-07-01 ~ 2024-06-30
Wages/Salaries
2,482,895 GBP2024-07-01 ~ 2025-06-30
2,221,214 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
46,925 GBP2024-07-01 ~ 2025-06-30
49,950 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
2,778,845 GBP2024-07-01 ~ 2025-06-30
2,499,944 GBP2023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Goodwill
235,000 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
235,000 GBP2024-06-30
Intangible Assets
Goodwill
0 GBP2025-06-30
0 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
3,238,576 GBP2025-06-30
3,238,576 GBP2024-06-30
Furniture and fittings
1,515,658 GBP2025-06-30
1,460,010 GBP2024-06-30
Motor vehicles
366,654 GBP2025-06-30
395,520 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
5,239,413 GBP2025-06-30
5,109,056 GBP2024-06-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
-41,599 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals
-41,599 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
944,822 GBP2025-06-30
900,593 GBP2024-06-30
Furniture and fittings
1,237,922 GBP2025-06-30
1,195,901 GBP2024-06-30
Motor vehicles
192,047 GBP2025-06-30
152,522 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,374,791 GBP2025-06-30
2,249,016 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
44,229 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
42,021 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
60,541 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
146,791 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
-21,016 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-21,016 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,293,754 GBP2025-06-30
2,337,983 GBP2024-06-30
Furniture and fittings
277,736 GBP2025-06-30
264,109 GBP2024-06-30
Motor vehicles
174,607 GBP2025-06-30
242,998 GBP2024-06-30
Investments in Subsidiaries
46,276 GBP2025-06-30
46,276 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
278,430 GBP2025-06-30
330,908 GBP2024-06-30
Prepayments/Accrued Income
Current
19,538 GBP2025-06-30
46,127 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
130,750 GBP2025-06-30
29,598 GBP2024-06-30
Corporation Tax Payable
Current
29,871 GBP2025-06-30
143,266 GBP2024-06-30
Other Creditors
Current
4,281,496 GBP2025-06-30
3,251,475 GBP2024-06-30
Creditors
Current
5,515,938 GBP2025-06-30
4,438,419 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
61,520 GBP2025-06-30
194,501 GBP2024-06-30
Bank Borrowings
5,724,390 GBP2025-06-30
5,724,390 GBP2024-06-30
Total Borrowings
Non-current, Amounts falling due after one year
5,724,390 GBP2025-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
130,750 GBP2025-06-30
29,598 GBP2024-06-30