Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Class 2 ordinary share
12024-01-01 ~ 2024-12-31
Class 3 ordinary share
12024-01-01 ~ 2024-12-31
Class 4 ordinary share
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment
429,280 GBP2024-12-31
416,519 GBP2023-12-31
Fixed Assets
429,280 GBP2024-12-31
416,519 GBP2023-12-31
Total Inventories
326,802 GBP2024-12-31
333,710 GBP2023-12-31
Debtors
161,696 GBP2024-12-31
143,895 GBP2023-12-31
Cash at bank and in hand
10,039 GBP2024-12-31
2,867 GBP2023-12-31
Current Assets
498,537 GBP2024-12-31
480,472 GBP2023-12-31
Net Current Assets/Liabilities
-70,331 GBP2024-12-31
-25,436 GBP2023-12-31
Total Assets Less Current Liabilities
358,949 GBP2024-12-31
391,083 GBP2023-12-31
Net Assets/Liabilities
101,469 GBP2024-12-31
77,872 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
101,369 GBP2024-12-31
77,772 GBP2023-12-31
Equity
101,469 GBP2024-12-31
77,872 GBP2023-12-31
Average Number of Employees
172024-01-01 ~ 2024-12-31
142023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
100,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
100,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
307,450 GBP2024-12-31
307,450 GBP2023-12-31
Plant and equipment
88,021 GBP2024-12-31
78,625 GBP2023-12-31
Furniture and fittings
63,443 GBP2024-12-31
61,505 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
26,663 GBP2024-12-31
6,471 GBP2023-12-31
Furniture and fittings
50,606 GBP2024-12-31
46,729 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
20,192 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
3,877 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
307,450 GBP2024-12-31
307,450 GBP2023-12-31
Plant and equipment
61,358 GBP2024-12-31
72,154 GBP2023-12-31
Furniture and fittings
12,837 GBP2024-12-31
14,776 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
71,053 GBP2024-12-31
47,045 GBP2023-12-31
Computers
128,967 GBP2024-12-31
127,276 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
658,934 GBP2024-12-31
621,901 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-11,600 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-11,600 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
28,230 GBP2024-12-31
29,439 GBP2023-12-31
Computers
124,155 GBP2024-12-31
122,743 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
229,654 GBP2024-12-31
205,382 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
9,574 GBP2024-01-01 ~ 2024-12-31
Computers
1,412 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
35,055 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-10,783 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-10,783 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
42,823 GBP2024-12-31
17,606 GBP2023-12-31
Computers
4,812 GBP2024-12-31
4,533 GBP2023-12-31
Property, Plant & Equipment - Increase or decrease
Under hire purchased contracts or finance leases, Motor vehicles
35,608 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
8,460 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
39,642 GBP2024-12-31
12,494 GBP2023-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
141,181 GBP2024-12-31
94,395 GBP2023-12-31
Other Debtors
Amounts falling due within one year, Current
20,515 GBP2024-12-31
49,500 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
161,696 GBP2024-12-31
143,895 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
206,204 GBP2024-12-31
145,638 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
5,659 GBP2024-12-31
3,823 GBP2023-12-31
Trade Creditors/Trade Payables
Current
263,598 GBP2024-12-31
287,343 GBP2023-12-31
Other Taxation & Social Security Payable
Current
81,070 GBP2024-12-31
40,095 GBP2023-12-31
Other Creditors
Current
12,337 GBP2024-12-31
29,009 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
213,295 GBP2024-12-31
290,377 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
25,624 GBP2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20 shares2024-12-31
Class 2 ordinary share
20 shares2024-12-31
Class 3 ordinary share
20 shares2024-12-31
Class 4 ordinary share
20 shares2024-12-31