96090 - Other Service Activities N.e.c.
Average Number of Employees
592023-01-01 ~ 2023-12-31
422022-01-01 ~ 2022-12-31
Intangible Assets
304,584 GBP2023-12-31
156,394 GBP2022-12-31
Property, Plant & Equipment
14,220 GBP2023-12-31
23,901 GBP2022-12-31
Fixed Assets
318,804 GBP2023-12-31
180,295 GBP2022-12-31
Total Inventories
117,230 GBP2023-12-31
32,506 GBP2022-12-31
Debtors
Current
2,380,469 GBP2023-12-31
2,134,343 GBP2022-12-31
Cash at bank and in hand
457,035 GBP2023-12-31
344,218 GBP2022-12-31
Current Assets
2,954,734 GBP2023-12-31
2,511,067 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,174,692 GBP2023-12-31
-1,390,850 GBP2022-12-31
Net Current Assets/Liabilities
780,042 GBP2023-12-31
1,120,217 GBP2022-12-31
Total Assets Less Current Liabilities
1,098,846 GBP2023-12-31
1,300,512 GBP2022-12-31
Net Assets/Liabilities
1,098,846 GBP2023-12-31
1,296,792 GBP2022-12-31
Equity
Called up share capital
156 GBP2023-12-31
156 GBP2022-12-31
Retained earnings (accumulated losses)
1,098,690 GBP2023-12-31
1,296,636 GBP2022-12-31
Equity
1,098,846 GBP2023-12-31
1,296,792 GBP2022-12-31
Intangible Assets - Gross Cost
Development expenditure
408,434 GBP2023-12-31
171,531 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
103,850 GBP2023-12-31
15,137 GBP2022-12-31
Intangible Assets
Development expenditure
304,584 GBP2023-12-31
156,394 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
153,511 GBP2022-12-31
Computers
60,813 GBP2023-12-31
396,440 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
60,813 GBP2023-12-31
549,951 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-153,511 GBP2023-01-01 ~ 2023-12-31
Computers
-336,675 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-490,186 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
153,511 GBP2022-12-31
Computers
372,539 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
526,050 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
10,729 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
10,729 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-153,511 GBP2023-01-01 ~ 2023-12-31
Computers
-336,675 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-490,186 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
46,593 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
46,593 GBP2023-12-31
Property, Plant & Equipment
Computers
14,220 GBP2023-12-31
23,901 GBP2022-12-31
Value of work in progress
117,230 GBP2023-12-31
32,506 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
191,110 GBP2023-12-31
256,467 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
2,060,744 GBP2023-12-31
1,749,395 GBP2022-12-31
Other Debtors
Current
69,414 GBP2023-12-31
17,876 GBP2022-12-31
Prepayments/Accrued Income
Current
59,201 GBP2023-12-31
110,605 GBP2022-12-31
Cash and Cash Equivalents
457,035 GBP2023-12-31
344,218 GBP2022-12-31
Trade Creditors/Trade Payables
Current
23,048 GBP2023-12-31
42,902 GBP2022-12-31
Amounts owed to group undertakings
Current
822,055 GBP2023-12-31
332,970 GBP2022-12-31
Corporation Tax Payable
Current
175 GBP2022-12-31
Taxation/Social Security Payable
Current
100,017 GBP2023-12-31
73,707 GBP2022-12-31
Other Creditors
Current
69,723 GBP2023-12-31
49,958 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,159,849 GBP2023-12-31
891,138 GBP2022-12-31
Creditors
Current
2,174,692 GBP2023-12-31
1,390,850 GBP2022-12-31
Net Deferred Tax Liability/Asset
-3,720 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
3,720 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-3,720 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
156 shares2023-12-31
156 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
54,499 GBP2023-12-31
54,499 GBP2022-12-31
Between one and five year
9,083 GBP2023-12-31
63,582 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
63,582 GBP2023-12-31
118,081 GBP2022-12-31