Par Value of Share
Class 1 ordinary share
12023-03-01 ~ 2024-02-29
Turnover/Revenue
10,840,512 GBP2023-03-01 ~ 2024-02-29
12,219,406 GBP2022-03-01 ~ 2023-02-28
Cost of Sales
-6,827,118 GBP2023-03-01 ~ 2024-02-29
-7,941,109 GBP2022-03-01 ~ 2023-02-28
Gross Profit/Loss
4,013,394 GBP2023-03-01 ~ 2024-02-29
4,278,297 GBP2022-03-01 ~ 2023-02-28
Administrative Expenses
-3,492,338 GBP2023-03-01 ~ 2024-02-29
-3,405,547 GBP2022-03-01 ~ 2023-02-28
Operating Profit/Loss
521,056 GBP2023-03-01 ~ 2024-02-29
872,750 GBP2022-03-01 ~ 2023-02-28
Other Interest Receivable/Similar Income (Finance Income)
4,841 GBP2023-03-01 ~ 2024-02-29
Profit/Loss on Ordinary Activities Before Tax
476,009 GBP2023-03-01 ~ 2024-02-29
504,056 GBP2022-03-01 ~ 2023-02-28
Profit/Loss
313,923 GBP2023-03-01 ~ 2024-02-29
384,188 GBP2022-03-01 ~ 2023-02-28
Comprehensive Income/Expense
313,923 GBP2023-03-01 ~ 2024-02-29
384,188 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment
294,576 GBP2024-02-29
44,772 GBP2023-02-28
Total Inventories
1,385,230 GBP2024-02-29
1,712,733 GBP2023-02-28
Debtors
Current
2,570,261 GBP2024-02-29
2,961,876 GBP2023-02-28
Non-current
1,460,901 GBP2024-02-29
1,056,363 GBP2023-02-28
Cash at bank and in hand
648,068 GBP2024-02-29
386,272 GBP2023-02-28
Current Assets
6,064,460 GBP2024-02-29
6,117,244 GBP2023-02-28
Net Current Assets/Liabilities
2,193,091 GBP2024-02-29
3,026,408 GBP2023-02-28
Total Assets Less Current Liabilities
2,487,667 GBP2024-02-29
3,071,180 GBP2023-02-28
Net Assets/Liabilities
1,316,657 GBP2024-02-29
1,602,196 GBP2023-02-28
Equity
Called up share capital
100 GBP2024-02-29
100 GBP2023-02-28
100 GBP2022-02-28
Retained earnings (accumulated losses)
1,316,557 GBP2024-02-29
1,602,096 GBP2023-02-28
2,057,908 GBP2022-02-28
Equity
1,316,657 GBP2024-02-29
1,602,196 GBP2023-02-28
2,058,008 GBP2022-02-28
Dividends Paid
Retained earnings (accumulated losses)
-240,000 GBP2023-03-01 ~ 2024-02-29
-840,000 GBP2022-03-01 ~ 2023-02-28
Dividends Paid
-240,000 GBP2023-03-01 ~ 2024-02-29
-840,000 GBP2022-03-01 ~ 2023-02-28
Comprehensive Income/Expense
Retained earnings (accumulated losses)
313,923 GBP2023-03-01 ~ 2024-02-29
384,188 GBP2022-03-01 ~ 2023-02-28
Wages/Salaries
1,544,722 GBP2023-03-01 ~ 2024-02-29
1,714,186 GBP2022-03-01 ~ 2023-02-28
Social Security Costs
142,191 GBP2023-03-01 ~ 2024-02-29
188,661 GBP2022-03-01 ~ 2023-02-28
Pension & Other Post-employment Benefit Costs/Other Pension Costs
134,716 GBP2023-03-01 ~ 2024-02-29
155,663 GBP2022-03-01 ~ 2023-02-28
Staff Costs/Employee Benefits Expense
1,821,629 GBP2023-03-01 ~ 2024-02-29
2,058,510 GBP2022-03-01 ~ 2023-02-28
Average Number of Employees
472023-03-01 ~ 2024-02-29
512022-03-01 ~ 2023-02-28
Director Remuneration
168,204 GBP2023-03-01 ~ 2024-02-29
124,329 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Depreciation Expense
Owned assets
29,214 GBP2023-03-01 ~ 2024-02-29
20,821 GBP2022-03-01 ~ 2023-02-28
Audit Fees/Expenses
15,700 GBP2023-03-01 ~ 2024-02-29
11,950 GBP2022-03-01 ~ 2023-02-28
Current Tax for the Period
24,935 GBP2023-03-01 ~ 2024-02-29
184,617 GBP2022-03-01 ~ 2023-02-28
Tax Expense/Credit at Applicable Tax Rate
119,002 GBP2023-03-01 ~ 2024-02-29
95,771 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Gross Cost
Furniture and fittings
320,837 GBP2024-02-29
159,430 GBP2023-02-28
Computers
226,334 GBP2024-02-29
222,555 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
857,040 GBP2024-02-29
578,022 GBP2023-02-28
Motor vehicles
16,995 GBP2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
158,390 GBP2024-02-29
144,655 GBP2023-02-28
Computers
212,845 GBP2024-02-29
206,035 GBP2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
562,464 GBP2024-02-29
533,250 GBP2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
13,735 GBP2023-03-01 ~ 2024-02-29
Motor vehicles
1,416 GBP2023-03-01 ~ 2024-02-29
Computers
6,810 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
29,214 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
1,416 GBP2024-02-29
Property, Plant & Equipment
Furniture and fittings
162,447 GBP2024-02-29
14,775 GBP2023-02-28
Motor vehicles
15,579 GBP2024-02-29
Computers
13,489 GBP2024-02-29
16,520 GBP2023-02-28
Finished Goods
1,385,230 GBP2024-02-29
1,712,733 GBP2023-02-28
Trade Debtors/Trade Receivables
Current
1,755,688 GBP2024-02-29
1,705,532 GBP2023-02-28
Amounts Owed by Group Undertakings
Current
670 GBP2024-02-29
670 GBP2023-02-28
Other Debtors
Current
6,323 GBP2023-02-28
Amount of corporation tax that is recoverable
Current
487,092 GBP2024-02-29
485,520 GBP2023-02-28
Amount of value-added tax that is recoverable
Current
18,006 GBP2024-02-29
Debtors - Deferred Tax Asset
Current
83,151 GBP2023-02-28
Prepayments
Current
308,805 GBP2024-02-29
180,680 GBP2023-02-28
Debtors
Current, Amounts falling due within one year
2,570,261 GBP2024-02-29
2,961,876 GBP2023-02-28
Debtors
4,031,162 GBP2024-02-29
4,018,239 GBP2023-02-28
Bank Borrowings/Overdrafts
Current
260,000 GBP2024-02-29
260,000 GBP2023-02-28
Trade Creditors/Trade Payables
Current
1,626,319 GBP2024-02-29
800,396 GBP2023-02-28
Corporation Tax Payable
Current
129,276 GBP2024-02-29
322,667 GBP2023-02-28
Other Taxation & Social Security Payable
Current
198,051 GBP2024-02-29
183,938 GBP2023-02-28
Other Creditors
Current
1,445,992 GBP2024-02-29
1,141,802 GBP2023-02-28
Accrued Liabilities/Deferred Income
Current
166,751 GBP2024-02-29
166,222 GBP2023-02-28
Bank Borrowings/Overdrafts
Non-current
325,000 GBP2024-02-29
585,000 GBP2023-02-28
Other Creditors
Non-current
588,851 GBP2024-02-29
739,184 GBP2023-02-28
Bank Borrowings
Current, Amounts falling due within one year
260,000 GBP2024-02-29
260,000 GBP2023-02-28
Non-current, Between two and five year
325,000 GBP2024-02-29
585,000 GBP2023-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
656,612 GBP2024-02-29
756,272 GBP2023-02-28
Between one and five year
2,300,505 GBP2024-02-29
2,359,072 GBP2023-02-28
More than five year
5,168,592 GBP2024-02-29
5,742,880 GBP2023-02-28
All periods
8,125,709 GBP2024-02-29
8,858,224 GBP2023-02-28
Amounts set aside to cover potential liabilities or losses
Deferred taxation
54,000 GBP2024-02-29
-83,151 GBP2023-02-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-02-29