Par Value of Share
Class 1 ordinary share
12024-03-01 ~ 2025-02-28
Turnover/Revenue
13,519,718 GBP2024-03-01 ~ 2025-02-28
10,840,512 GBP2023-03-01 ~ 2024-02-29
Cost of Sales
-8,785,642 GBP2024-03-01 ~ 2025-02-28
-6,809,802 GBP2023-03-01 ~ 2024-02-29
Gross Profit/Loss
4,734,076 GBP2024-03-01 ~ 2025-02-28
4,030,710 GBP2023-03-01 ~ 2024-02-29
Administrative Expenses
-4,402,902 GBP2024-03-01 ~ 2025-02-28
-3,509,654 GBP2023-03-01 ~ 2024-02-29
Operating Profit/Loss
331,174 GBP2024-03-01 ~ 2025-02-28
521,056 GBP2023-03-01 ~ 2024-02-29
Other Interest Receivable/Similar Income (Finance Income)
59,368 GBP2024-03-01 ~ 2025-02-28
4,841 GBP2023-03-01 ~ 2024-02-29
Profit/Loss on Ordinary Activities Before Tax
343,778 GBP2024-03-01 ~ 2025-02-28
476,009 GBP2023-03-01 ~ 2024-02-29
Profit/Loss
302,062 GBP2024-03-01 ~ 2025-02-28
313,923 GBP2023-03-01 ~ 2024-02-29
Comprehensive Income/Expense
302,062 GBP2024-03-01 ~ 2025-02-28
313,923 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment
385,212 GBP2025-02-28
294,576 GBP2024-02-29
Total Inventories
1,416,239 GBP2025-02-28
1,385,230 GBP2024-02-29
Debtors
Current
2,715,695 GBP2025-02-28
2,570,261 GBP2024-02-29
Non-current
1,340,269 GBP2025-02-28
1,460,901 GBP2024-02-29
Cash at bank and in hand
558,118 GBP2025-02-28
648,068 GBP2024-02-29
Current Assets
6,030,321 GBP2025-02-28
6,064,460 GBP2024-02-29
Net Current Assets/Liabilities
1,843,313 GBP2025-02-28
2,193,091 GBP2024-02-29
Total Assets Less Current Liabilities
2,228,525 GBP2025-02-28
2,487,667 GBP2024-02-29
Net Assets/Liabilities
1,378,719 GBP2025-02-28
1,316,657 GBP2024-02-29
Equity
Called up share capital
100 GBP2025-02-28
100 GBP2024-02-29
100 GBP2023-02-28
Retained earnings (accumulated losses)
1,378,619 GBP2025-02-28
1,316,557 GBP2024-02-29
1,602,096 GBP2023-02-28
Equity
1,378,719 GBP2025-02-28
1,316,657 GBP2024-02-29
1,602,196 GBP2023-02-28
Dividends Paid
Retained earnings (accumulated losses)
-240,000 GBP2024-03-01 ~ 2025-02-28
-240,000 GBP2023-03-01 ~ 2024-02-29
Dividends Paid
-240,000 GBP2024-03-01 ~ 2025-02-28
-240,000 GBP2023-03-01 ~ 2024-02-29
Comprehensive Income/Expense
Retained earnings (accumulated losses)
302,062 GBP2024-03-01 ~ 2025-02-28
313,923 GBP2023-03-01 ~ 2024-02-29
Wages/Salaries
1,738,255 GBP2024-03-01 ~ 2025-02-28
1,544,722 GBP2023-03-01 ~ 2024-02-29
Social Security Costs
177,663 GBP2024-03-01 ~ 2025-02-28
142,191 GBP2023-03-01 ~ 2024-02-29
Pension & Other Post-employment Benefit Costs/Other Pension Costs
155,383 GBP2024-03-01 ~ 2025-02-28
134,716 GBP2023-03-01 ~ 2024-02-29
Staff Costs/Employee Benefits Expense
2,071,301 GBP2024-03-01 ~ 2025-02-28
1,821,629 GBP2023-03-01 ~ 2024-02-29
Average Number of Employees
482024-03-01 ~ 2025-02-28
472023-03-01 ~ 2024-02-29
Director Remuneration
187,321 GBP2024-03-01 ~ 2025-02-28
168,204 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Depreciation Expense
Owned assets
74,872 GBP2024-03-01 ~ 2025-02-28
29,214 GBP2023-03-01 ~ 2024-02-29
Audit Fees/Expenses
13,230 GBP2024-03-01 ~ 2025-02-28
15,700 GBP2023-03-01 ~ 2024-02-29
Current Tax for the Period
95,716 GBP2024-03-01 ~ 2025-02-28
24,935 GBP2023-03-01 ~ 2024-02-29
Tax Expense/Credit at Applicable Tax Rate
85,945 GBP2024-03-01 ~ 2025-02-28
119,002 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Gross Cost
Furniture and fittings
409,590 GBP2025-02-28
320,837 GBP2024-02-29
Motor vehicles
99,076 GBP2025-02-28
16,995 GBP2024-02-29
Computers
233,320 GBP2025-02-28
226,334 GBP2024-02-29
Property, Plant & Equipment - Gross Cost
1,034,860 GBP2025-02-28
857,040 GBP2024-02-29
Land and buildings, Long leasehold
292,874 GBP2025-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
210,483 GBP2025-02-28
158,390 GBP2024-02-29
Motor vehicles
17,127 GBP2025-02-28
1,416 GBP2024-02-29
Computers
221,743 GBP2025-02-28
212,845 GBP2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
649,648 GBP2025-02-28
562,464 GBP2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
52,093 GBP2024-03-01 ~ 2025-02-28
Motor vehicles
15,711 GBP2024-03-01 ~ 2025-02-28
Computers
8,898 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
87,184 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment
Land and buildings, Long leasehold
92,579 GBP2025-02-28
Furniture and fittings
199,107 GBP2025-02-28
162,447 GBP2024-02-29
Motor vehicles
81,949 GBP2025-02-28
15,579 GBP2024-02-29
Computers
11,577 GBP2025-02-28
13,489 GBP2024-02-29
Property, Plant & Equipment - Increase or decrease
Under hire purchased contracts or finance leases, Motor vehicles
82,081 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
82,081 GBP2025-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
12,312 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
12,312 GBP2025-02-28
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
69,769 GBP2025-02-28
Finished Goods
1,416,239 GBP2025-02-28
1,385,230 GBP2024-02-29
Trade Debtors/Trade Receivables
Current
1,766,994 GBP2025-02-28
1,755,688 GBP2024-02-29
Amounts Owed by Group Undertakings
Current
670 GBP2025-02-28
670 GBP2024-02-29
Other Debtors
Current
1,792 GBP2025-02-28
Amount of corporation tax that is recoverable
Current
487,092 GBP2025-02-28
487,092 GBP2024-02-29
Amount of value-added tax that is recoverable
Current
18,006 GBP2024-02-29
Prepayments
Current
230,659 GBP2025-02-28
308,805 GBP2024-02-29
Debtors
Amounts falling due within one year, Current
2,715,695 GBP2025-02-28
Current, Amounts falling due within one year
2,570,261 GBP2024-02-29
Debtors
4,055,964 GBP2025-02-28
4,031,162 GBP2024-02-29
Bank Borrowings/Overdrafts
Current
260,000 GBP2025-02-28
260,000 GBP2024-02-29
Finance Lease Liabilities - Total Present Value
Current
10,387 GBP2025-02-28
Trade Creditors/Trade Payables
Current
1,521,445 GBP2025-02-28
1,626,319 GBP2024-02-29
Corporation Tax Payable
Current
95,716 GBP2025-02-28
129,276 GBP2024-02-29
Other Taxation & Social Security Payable
Current
346,131 GBP2025-02-28
198,051 GBP2024-02-29
Other Creditors
Current
1,494,050 GBP2025-02-28
1,445,992 GBP2024-02-29
Accrued Liabilities/Deferred Income
Current
414,299 GBP2025-02-28
166,751 GBP2024-02-29
Bank Borrowings/Overdrafts
Non-current
65,000 GBP2025-02-28
325,000 GBP2024-02-29
Finance Lease Liabilities - Total Present Value
Non-current
63,903 GBP2025-02-28
Other Creditors
Non-current
412,544 GBP2025-02-28
588,851 GBP2024-02-29
Bank Borrowings
Current, Amounts falling due within one year
260,000 GBP2024-02-29
Between two and five year, Non-current
65,000 GBP2024-02-29
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
10,387 GBP2025-02-28
hire purchase agreements
74,290 GBP2025-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
557,427 GBP2025-02-28
626,208 GBP2024-02-29
Between one and five year
2,216,297 GBP2025-02-28
2,178,889 GBP2024-02-29
More than five year
4,318,799 GBP2025-02-28
4,894,956 GBP2024-02-29
All periods
7,092,523 GBP2025-02-28
7,700,053 GBP2024-02-29
Amounts set aside to cover potential liabilities or losses
Deferred taxation
54,000 GBP2024-02-29
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-02-28