Turnover/Revenue
516,932 GBP2024-01-01 ~ 2024-12-31
595,887 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-212,273 GBP2024-01-01 ~ 2024-12-31
-257,375 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
304,659 GBP2024-01-01 ~ 2024-12-31
338,512 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-13,652 GBP2024-01-01 ~ 2024-12-31
-17,807 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-213,019 GBP2024-01-01 ~ 2024-12-31
-224,883 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-2,135 GBP2024-01-01 ~ 2024-12-31
-4,801 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
95,405 GBP2024-01-01 ~ 2024-12-31
104,299 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
95,405 GBP2024-01-01 ~ 2024-12-31
104,299 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
4,111 GBP2024-12-31
5,394 GBP2023-12-31
Total Inventories
29,875 GBP2024-12-31
31,636 GBP2023-12-31
Debtors
Current
480,901 GBP2024-12-31
396,067 GBP2023-12-31
Cash at bank and in hand
52 GBP2024-12-31
55 GBP2023-12-31
Current Assets
510,828 GBP2024-12-31
427,758 GBP2023-12-31
Net Current Assets/Liabilities
445,681 GBP2024-12-31
348,993 GBP2023-12-31
Net Assets/Liabilities
449,792 GBP2024-12-31
354,387 GBP2023-12-31
Equity
Called up share capital
4,096,000 GBP2024-12-31
4,096,000 GBP2023-12-31
4,096,000 GBP2022-12-31
Retained earnings (accumulated losses)
-3,646,208 GBP2024-12-31
-3,741,613 GBP2023-12-31
-3,845,912 GBP2022-12-31
Equity
449,792 GBP2024-12-31
354,387 GBP2023-12-31
250,088 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
95,405 GBP2024-01-01 ~ 2024-12-31
104,299 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
1,283 GBP2024-01-01 ~ 2024-12-31
1,014 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
110,483 GBP2024-01-01 ~ 2024-12-31
101,588 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
7,369 GBP2024-01-01 ~ 2024-12-31
5,449 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
122,536 GBP2024-01-01 ~ 2024-12-31
111,721 GBP2023-01-01 ~ 2023-12-31
Average number of employees in administration and support functions
42024-01-01 ~ 2024-12-31
42023-01-01 ~ 2023-12-31
Average Number of Employees
52024-01-01 ~ 2024-12-31
52023-01-01 ~ 2023-12-31
Director Remuneration
7,478 GBP2024-01-01 ~ 2024-12-31
7,909 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
3,845 GBP2024-01-01 ~ 2024-12-31
6,500 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Other
16,884 GBP2024-12-31
16,884 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
16,884 GBP2024-12-31
16,884 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
12,773 GBP2024-12-31
11,490 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
12,773 GBP2024-12-31
11,490 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Other
1,283 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,283 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Other
4,111 GBP2024-12-31
5,394 GBP2023-12-31
Finished Goods/Goods for Resale
29,875 GBP2024-12-31
31,636 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
108,238 GBP2024-12-31
142,446 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
480,901 GBP2024-12-31
396,067 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
1,498 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
13,026 GBP2024-12-31
12,600 GBP2023-12-31
Between two and five year
49,969 GBP2024-12-31
45,150 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
62,995 GBP2024-12-31
57,750 GBP2023-12-31