Turnover/Revenue
595,887 GBP2023-01-01 ~ 2023-12-31
575,685 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-257,375 GBP2023-01-01 ~ 2023-12-31
-242,012 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
338,512 GBP2023-01-01 ~ 2023-12-31
333,673 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-17,807 GBP2023-01-01 ~ 2023-12-31
-16,230 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-224,883 GBP2023-01-01 ~ 2023-12-31
-216,735 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-4,801 GBP2023-01-01 ~ 2023-12-31
-7,428 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
104,299 GBP2023-01-01 ~ 2023-12-31
95,897 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
104,299 GBP2023-01-01 ~ 2023-12-31
95,897 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
5,394 GBP2023-12-31
Total Inventories
31,636 GBP2023-12-31
22,118 GBP2022-12-31
Debtors
Current
396,067 GBP2023-12-31
309,985 GBP2022-12-31
Cash at bank and in hand
55 GBP2023-12-31
535 GBP2022-12-31
Current Assets
427,758 GBP2023-12-31
332,638 GBP2022-12-31
Net Current Assets/Liabilities
348,993 GBP2023-12-31
250,088 GBP2022-12-31
Net Assets/Liabilities
354,387 GBP2023-12-31
250,088 GBP2022-12-31
Equity
Called up share capital
4,096,000 GBP2023-12-31
4,096,000 GBP2022-12-31
4,096,000 GBP2021-12-31
Retained earnings (accumulated losses)
-3,741,613 GBP2023-12-31
-3,845,912 GBP2022-12-31
-3,941,809 GBP2021-12-31
Equity
354,387 GBP2023-12-31
250,088 GBP2022-12-31
154,191 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
104,299 GBP2023-01-01 ~ 2023-12-31
95,897 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
1,014 GBP2023-01-01 ~ 2023-12-31
737 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
101,588 GBP2023-01-01 ~ 2023-12-31
101,104 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
5,449 GBP2023-01-01 ~ 2023-12-31
7,923 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
111,721 GBP2023-01-01 ~ 2023-12-31
113,405 GBP2022-01-01 ~ 2022-12-31
Average number of employees in administration and support functions
42023-01-01 ~ 2023-12-31
42022-01-01 ~ 2022-12-31
Average Number of Employees
52023-01-01 ~ 2023-12-31
52022-01-01 ~ 2022-12-31
Director Remuneration
7,909 GBP2023-01-01 ~ 2023-12-31
8,584 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
6,500 GBP2023-01-01 ~ 2023-12-31
6,220 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Other
16,884 GBP2023-12-31
10,476 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
16,884 GBP2023-12-31
10,476 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
11,490 GBP2023-12-31
10,476 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
11,490 GBP2023-12-31
10,476 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Other
1,014 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,014 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Other
5,394 GBP2023-12-31
Finished Goods/Goods for Resale
31,636 GBP2023-12-31
22,118 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
142,446 GBP2023-12-31
154,651 GBP2022-12-31
Amounts Owed By Related Parties
Current
243,517 GBP2023-12-31
149,744 GBP2022-12-31
Prepayments
Current
10,104 GBP2023-12-31
5,590 GBP2022-12-31
Cash and Cash Equivalents
55 GBP2023-12-31
535 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
1,498 GBP2023-12-31
Trade Creditors/Trade Payables
12,038 GBP2023-12-31
20,712 GBP2022-12-31
Taxation/Social Security Payable
32,241 GBP2023-12-31
31,361 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
12,600 GBP2023-12-31
5,376 GBP2022-12-31
Between two and five year
45,150 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
57,750 GBP2023-12-31
5,376 GBP2022-12-31