Property, Plant & Equipment
3,646,166 GBP2023-12-31
3,627,168 GBP2022-12-31
Fixed Assets - Investments
4,748,073 GBP2023-12-31
4,748,073 GBP2022-12-31
Fixed Assets
8,394,239 GBP2023-12-31
8,375,241 GBP2022-12-31
Debtors
2,080,367 GBP2023-12-31
1,622,499 GBP2022-12-31
Cash at bank and in hand
152,289 GBP2023-12-31
210,718 GBP2022-12-31
Current Assets
2,232,656 GBP2023-12-31
1,833,217 GBP2022-12-31
Net Assets/Liabilities
4,034,537 GBP2023-12-31
3,194,859 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
4,034,437 GBP2023-12-31
3,194,759 GBP2022-12-31
2,908,285 GBP2021-12-31
Equity
4,034,537 GBP2023-12-31
5,871,895 GBP2021-12-31
Profit/Loss
1,199,678 GBP2023-01-01 ~ 2023-12-31
646,474 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
52023-01-01 ~ 2023-12-31
52022-01-01 ~ 2022-12-31
Wages/Salaries
113,376 GBP2023-01-01 ~ 2023-12-31
118,153 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
4,986 GBP2023-01-01 ~ 2023-12-31
4,787 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
129,198 GBP2023-01-01 ~ 2023-12-31
133,242 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
3,582,837 GBP2023-12-31
3,582,837 GBP2022-12-31
Plant and equipment
14,600 GBP2023-12-31
10,017 GBP2022-12-31
Furniture and fittings
41,158 GBP2023-12-31
26,010 GBP2022-12-31
Computers
362,802 GBP2023-12-31
344,726 GBP2022-12-31
Motor vehicles
167,995 GBP2023-12-31
167,995 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
4,169,392 GBP2023-12-31
4,131,585 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2023-12-31
0 GBP2022-12-31
Plant and equipment
7,808 GBP2023-12-31
7,347 GBP2022-12-31
Furniture and fittings
21,558 GBP2023-12-31
14,864 GBP2022-12-31
Computers
340,771 GBP2023-12-31
336,569 GBP2022-12-31
Motor vehicles
153,089 GBP2023-12-31
145,637 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
523,226 GBP2023-12-31
504,417 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
461 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
6,694 GBP2023-01-01 ~ 2023-12-31
Computers
4,202 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
7,452 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
18,809 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
3,582,837 GBP2023-12-31
3,582,837 GBP2022-12-31
Plant and equipment
6,792 GBP2023-12-31
2,670 GBP2022-12-31
Furniture and fittings
19,600 GBP2023-12-31
11,146 GBP2022-12-31
Computers
22,031 GBP2023-12-31
8,157 GBP2022-12-31
Motor vehicles
14,906 GBP2023-12-31
22,358 GBP2022-12-31
Finished Goods/Goods for Resale
0 GBP2023-12-31
0 GBP2022-12-31
Trade Debtors/Trade Receivables
56,268 GBP2023-12-31
13,330 GBP2022-12-31
Amount of corporation tax that is recoverable
173,045 GBP2023-12-31
42,069 GBP2022-12-31
Other Debtors
Current
436,727 GBP2023-12-31
397,280 GBP2022-12-31
Prepayments/Accrued Income
Current
13,505 GBP2023-12-31
12,822 GBP2022-12-31
Corporation Tax Payable
Current
5,146 GBP2023-12-31
156,583 GBP2022-12-31
Other Creditors
Current
1,469 GBP2023-12-31
8,275 GBP2022-12-31
Creditors
Current
808,034 GBP2023-12-31
1,092,061 GBP2022-12-31
Bank Borrowings
5,997,763 GBP2023-12-31
6,195,084 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
221,260 GBP2023-12-31
276,001 GBP2022-12-31
Non-current, Amounts falling due after one year
5,776,503 GBP2023-12-31
5,919,083 GBP2022-12-31