Property, Plant & Equipment
3,633,631 GBP2024-12-31
3,646,166 GBP2023-12-31
Fixed Assets - Investments
4,797,153 GBP2024-12-31
4,748,073 GBP2023-12-31
Fixed Assets
8,430,784 GBP2024-12-31
8,394,239 GBP2023-12-31
Debtors
2,610,385 GBP2024-12-31
2,080,367 GBP2023-12-31
Cash at bank and in hand
184,485 GBP2024-12-31
152,289 GBP2023-12-31
Current Assets
2,794,870 GBP2024-12-31
2,232,656 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-624,786 GBP2024-12-31
Net Current Assets/Liabilities
2,170,084 GBP2024-12-31
1,256,488 GBP2023-12-31
Total Assets Less Current Liabilities
10,600,868 GBP2024-12-31
9,650,727 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-3,860,850 GBP2024-12-31
Net Assets/Liabilities
6,734,202 GBP2024-12-31
3,866,403 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
6,734,102 GBP2024-12-31
3,866,303 GBP2023-12-31
3,349,293 GBP2022-12-31
Equity
6,734,202 GBP2024-12-31
3,866,403 GBP2023-12-31
5,571,593 GBP2022-12-31
Profit/Loss
3,227,799 GBP2024-01-01 ~ 2024-12-31
877,010 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
62024-01-01 ~ 2024-12-31
52023-01-01 ~ 2023-12-31
Wages/Salaries
131,515 GBP2024-01-01 ~ 2024-12-31
113,376 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
5,103 GBP2024-01-01 ~ 2024-12-31
4,986 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
148,159 GBP2024-01-01 ~ 2024-12-31
129,198 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
3,582,837 GBP2023-12-31
Plant and equipment
16,819 GBP2024-12-31
14,600 GBP2023-12-31
Furniture and fittings
44,337 GBP2024-12-31
41,158 GBP2023-12-31
Computers
367,322 GBP2024-12-31
362,802 GBP2023-12-31
Motor vehicles
125,998 GBP2024-12-31
167,995 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
4,137,313 GBP2024-12-31
4,169,392 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-41,997 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-41,997 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
3,582,837 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2023-12-31
Plant and equipment
10,411 GBP2024-12-31
7,808 GBP2023-12-31
Furniture and fittings
28,362 GBP2024-12-31
21,558 GBP2023-12-31
Computers
348,580 GBP2024-12-31
340,771 GBP2023-12-31
Motor vehicles
116,329 GBP2024-12-31
153,089 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
503,682 GBP2024-12-31
523,226 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
2,603 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
6,804 GBP2024-01-01 ~ 2024-12-31
Computers
7,809 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
4,968 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
22,184 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-41,728 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-41,728 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
3,582,837 GBP2024-12-31
3,582,837 GBP2023-12-31
Plant and equipment
6,408 GBP2024-12-31
6,792 GBP2023-12-31
Furniture and fittings
15,975 GBP2024-12-31
19,600 GBP2023-12-31
Computers
18,742 GBP2024-12-31
22,031 GBP2023-12-31
Motor vehicles
9,669 GBP2024-12-31
14,906 GBP2023-12-31
Investments in Subsidiaries
4,793,154 GBP2024-12-31
4,744,074 GBP2023-12-31
Amounts invested in assets
4,797,153 GBP2024-12-31
4,748,073 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
18,409 GBP2024-12-31
56,268 GBP2023-12-31
Amount of corporation tax that is recoverable
125,558 GBP2024-12-31
173,045 GBP2023-12-31
Prepayments/Accrued Income
Current
14,774 GBP2024-12-31
13,505 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
0 GBP2024-12-31
0 GBP2023-12-31
Corporation Tax Payable
Current
172,608 GBP2024-12-31
173,280 GBP2023-12-31
Other Creditors
Current
0 GBP2024-12-31
1,469 GBP2023-12-31
Creditors
Current
624,786 GBP2024-12-31
976,168 GBP2023-12-31
Bank Borrowings
4,215,917 GBP2024-12-31
5,997,763 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
355,067 GBP2024-12-31
Non-current, Amounts falling due after one year
3,860,850 GBP2024-12-31