28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
Turnover/Revenue
10,128,330 GBP2023-04-01 ~ 2024-03-31
10,854,429 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-4,520,665 GBP2023-04-01 ~ 2024-03-31
-4,369,577 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
5,607,665 GBP2023-04-01 ~ 2024-03-31
6,484,852 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-5,827,028 GBP2023-04-01 ~ 2024-03-31
-5,368,005 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
-219,363 GBP2023-04-01 ~ 2024-03-31
1,116,847 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-24,674 GBP2023-04-01 ~ 2024-03-31
1,091,195 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
-24,674 GBP2023-04-01 ~ 2024-03-31
1,091,195 GBP2022-04-01 ~ 2023-03-31
Cash and Cash Equivalents
109,988 GBP2024-03-31
150,411 GBP2023-03-31
Current Assets
6,798,396 GBP2024-03-31
6,650,995 GBP2023-03-31
Total assets
10,003,851 GBP2024-03-31
9,810,328 GBP2023-03-31
Equity
Called up share capital
22,636 GBP2024-03-31
22,636 GBP2023-03-31
22,636 GBP2022-03-31
Share premium
99,300 GBP2024-03-31
99,300 GBP2023-03-31
99,300 GBP2022-03-31
Capital redemption reserve
2,215 GBP2024-03-31
2,215 GBP2023-03-31
2,215 GBP2022-03-31
Retained earnings (accumulated losses)
4,379,623 GBP2024-03-31
4,404,297 GBP2023-03-31
3,313,102 GBP2022-03-31
Equity
4,503,774 GBP2024-03-31
4,528,448 GBP2023-03-31
3,437,253 GBP2022-03-31
Bank Overdrafts
Current
37,133 GBP2024-03-31
Total liabilities
5,500,077 GBP2024-03-31
5,281,880 GBP2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-24,674 GBP2023-04-01 ~ 2024-03-31
1,091,195 GBP2022-04-01 ~ 2023-03-31
Bank Overdrafts
-37,133 GBP2024-03-31
Wages/Salaries
2,923,343 GBP2023-04-01 ~ 2024-03-31
3,107,225 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
402,537 GBP2023-04-01 ~ 2024-03-31
406,331 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
333,995 GBP2023-04-01 ~ 2024-03-31
233,483 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
3,659,875 GBP2023-04-01 ~ 2024-03-31
3,747,039 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
632023-04-01 ~ 2024-03-31
702022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
261,932 GBP2023-04-01 ~ 2024-03-31
178,625 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
130,650 GBP2023-04-01 ~ 2024-03-31
117,544 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
65,252 GBP2023-04-01 ~ 2024-03-31
62,114 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
25,908 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
-22,020 GBP2023-04-01 ~ 2024-03-31
223,806 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Development expenditure
313,862 GBP2024-03-31
303,052 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
91,506 GBP2024-03-31
80,003 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
11,503 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
105,248 GBP2024-03-31
104,776 GBP2023-03-31
Furniture and fittings
69,099 GBP2024-03-31
69,099 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
81,049 GBP2024-03-31
76,228 GBP2023-03-31
Furniture and fittings
56,543 GBP2024-03-31
52,634 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
4,821 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
3,909 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
390,054 GBP2024-03-31
221,938 GBP2023-03-31
Computers
245,923 GBP2024-03-31
216,582 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
3,909,392 GBP2024-03-31
3,673,975 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-15,382 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-15,382 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
220,774 GBP2024-03-31
204,729 GBP2023-03-31
Computers
159,729 GBP2024-03-31
126,567 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
926,293 GBP2024-03-31
748,791 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
51,791 GBP2023-04-01 ~ 2024-03-31
Computers
33,162 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
213,248 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-35,746 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-35,746 GBP2023-04-01 ~ 2024-03-31
Merchandise
879,417 GBP2024-03-31
796,545 GBP2023-03-31
Value of work in progress
73,562 GBP2023-03-31
Total Inventories
879,417 GBP2024-03-31
870,107 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
2,720,086 GBP2024-03-31
888,956 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
1,840,147 GBP2024-03-31
3,485,520 GBP2023-03-31
Amount of value-added tax that is recoverable
Current
150,376 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
-24,674 GBP2023-04-01 ~ 2024-03-31
Trade Creditors/Trade Payables
Current
566,296 GBP2024-03-31
562,419 GBP2023-03-31
Amounts owed to group undertakings
Current
11,100 GBP2023-03-31
Other Taxation & Social Security Payable
Current
100,420 GBP2024-03-31
102,801 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
1,868,888 GBP2024-03-31
1,510,376 GBP2023-03-31
Net Deferred Tax Liability/Asset
32,545 GBP2024-03-31
95,952 GBP2023-03-31