82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-09-01 ~ 2024-08-31
Turnover/Revenue
23,853,497 GBP2023-09-01 ~ 2024-08-31
20,916,763 GBP2022-09-01 ~ 2023-08-31
Cost of Sales
19,064,001 GBP2023-09-01 ~ 2024-08-31
17,839,490 GBP2022-09-01 ~ 2023-08-31
Gross Profit/Loss
4,789,496 GBP2023-09-01 ~ 2024-08-31
3,077,273 GBP2022-09-01 ~ 2023-08-31
Administrative Expenses
3,379,770 GBP2023-09-01 ~ 2024-08-31
1,802,524 GBP2022-09-01 ~ 2023-08-31
Operating Profit/Loss
1,409,726 GBP2023-09-01 ~ 2024-08-31
1,274,749 GBP2022-09-01 ~ 2023-08-31
Interest Payable/Similar Charges (Finance Costs)
33,819 GBP2023-09-01 ~ 2024-08-31
45,600 GBP2022-09-01 ~ 2023-08-31
Profit/Loss on Ordinary Activities Before Tax
1,375,907 GBP2023-09-01 ~ 2024-08-31
1,229,149 GBP2022-09-01 ~ 2023-08-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
371,933 GBP2023-09-01 ~ 2024-08-31
194,836 GBP2022-09-01 ~ 2023-08-31
Profit/Loss
1,003,974 GBP2023-09-01 ~ 2024-08-31
1,034,313 GBP2022-09-01 ~ 2023-08-31
Comprehensive Income/Expense
844,093 GBP2023-09-01 ~ 2024-08-31
871,316 GBP2022-09-01 ~ 2023-08-31
Intangible Assets
8,012 GBP2023-08-31
Property, Plant & Equipment
114,271 GBP2024-08-31
129,379 GBP2023-08-31
Fixed Assets - Investments
2,192,050 GBP2024-08-31
2,321,379 GBP2023-08-31
Fixed Assets
2,306,321 GBP2024-08-31
2,458,770 GBP2023-08-31
Debtors
11,084,071 GBP2024-08-31
9,394,785 GBP2023-08-31
Cash at bank and in hand
1,068,601 GBP2024-08-31
1,012,676 GBP2023-08-31
Current Assets
12,152,672 GBP2024-08-31
10,407,461 GBP2023-08-31
Creditors
Current
5,936,889 GBP2024-08-31
4,854,785 GBP2023-08-31
Net Current Assets/Liabilities
6,215,783 GBP2024-08-31
5,552,676 GBP2023-08-31
Total Assets Less Current Liabilities
8,522,104 GBP2024-08-31
8,011,446 GBP2023-08-31
Creditors
Non-current
-320,022 GBP2023-08-31
Net Assets/Liabilities
8,420,051 GBP2024-08-31
7,575,958 GBP2023-08-31
Equity
Called up share capital
110 GBP2024-08-31
110 GBP2023-08-31
110 GBP2022-08-31
Share premium
157,990 GBP2024-08-31
157,990 GBP2023-08-31
157,990 GBP2022-08-31
Retained earnings (accumulated losses)
8,111,847 GBP2024-08-31
7,107,873 GBP2023-08-31
5,947,117 GBP2022-08-31
Equity
8,420,051 GBP2024-08-31
7,575,958 GBP2023-08-31
6,704,642 GBP2022-08-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,003,974 GBP2023-09-01 ~ 2024-08-31
1,034,313 GBP2022-09-01 ~ 2023-08-31
Wages/Salaries
2,676,611 GBP2023-09-01 ~ 2024-08-31
2,529,980 GBP2022-09-01 ~ 2023-08-31
Average Number of Employees
1392023-09-01 ~ 2024-08-31
1702022-09-01 ~ 2023-08-31
Director Remuneration
10,471 GBP2023-09-01 ~ 2024-08-31
10,474 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
16,550 GBP2023-09-01 ~ 2024-08-31
12,726 GBP2022-09-01 ~ 2023-08-31
Audit Fees/Expenses
14,000 GBP2023-09-01 ~ 2024-08-31
12,625 GBP2022-09-01 ~ 2023-08-31
Current Tax for the Period
332,053 GBP2023-09-01 ~ 2024-08-31
234,597 GBP2022-09-01 ~ 2023-08-31
Tax Expense/Credit at Applicable Tax Rate
343,977 GBP2023-09-01 ~ 2024-08-31
307,287 GBP2022-09-01 ~ 2023-08-31
Intangible Assets - Gross Cost
Net goodwill
79,960 GBP2023-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
79,960 GBP2024-08-31
71,948 GBP2023-08-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
8,012 GBP2023-09-01 ~ 2024-08-31
Intangible Assets
Net goodwill
8,012 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
19,766 GBP2024-08-31
19,766 GBP2023-08-31
Motor vehicles
77,500 GBP2024-08-31
77,500 GBP2023-08-31
Computers
224,861 GBP2024-08-31
223,419 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
322,127 GBP2024-08-31
320,685 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
15,464 GBP2024-08-31
15,115 GBP2023-08-31
Motor vehicles
14,919 GBP2024-08-31
3,875 GBP2023-08-31
Computers
177,473 GBP2024-08-31
172,316 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
207,856 GBP2024-08-31
191,306 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
349 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
11,044 GBP2023-09-01 ~ 2024-08-31
Computers
5,157 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
16,550 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Furniture and fittings
4,302 GBP2024-08-31
4,651 GBP2023-08-31
Motor vehicles
62,581 GBP2024-08-31
73,625 GBP2023-08-31
Computers
47,388 GBP2024-08-31
51,103 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
8,620,163 GBP2024-08-31
7,778,762 GBP2023-08-31
Amounts Owed by Group Undertakings
Current
496,891 GBP2024-08-31
496,495 GBP2023-08-31
Other Debtors
Current
1,957,147 GBP2024-08-31
1,099,430 GBP2023-08-31
Prepayments/Accrued Income
Current
9,870 GBP2024-08-31
20,098 GBP2023-08-31
Debtors
Amounts falling due within one year, Current
11,084,071 GBP2024-08-31
9,394,785 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Current
311,823 GBP2024-08-31
123,434 GBP2023-08-31
Trade Creditors/Trade Payables
Current
105,760 GBP2024-08-31
96,699 GBP2023-08-31
Amounts owed to group undertakings
Current
3,758,760 GBP2024-08-31
2,864,965 GBP2023-08-31
Corporation Tax Payable
Current
563,456 GBP2024-08-31
495,503 GBP2023-08-31
Other Taxation & Social Security Payable
Current
87,753 GBP2024-08-31
82,366 GBP2023-08-31
Other Creditors
Current
581,309 GBP2024-08-31
537,792 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
350,853 GBP2024-08-31
369,372 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Non-current
320,022 GBP2023-08-31
Between one and five year, hire purchase agreements
320,022 GBP2023-08-31
hire purchase agreements
311,823 GBP2024-08-31
443,456 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
217,500 GBP2024-08-31
217,500 GBP2023-08-31
Between one and five year
652,500 GBP2024-08-31
652,500 GBP2023-08-31
More than five year
255,637 GBP2024-08-31
473,137 GBP2023-08-31
All periods
1,125,637 GBP2024-08-31
1,343,137 GBP2023-08-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
102,053 GBP2024-08-31
115,466 GBP2023-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
110 shares2024-08-31
Profit/Loss
Retained earnings (accumulated losses)
1,003,974 GBP2023-09-01 ~ 2024-08-31