82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12022-09-01 ~ 2023-08-31
Turnover/Revenue
20,916,763 GBP2022-09-01 ~ 2023-08-31
19,185,590 GBP2021-09-01 ~ 2022-08-31
Cost of Sales
-17,839,490 GBP2022-09-01 ~ 2023-08-31
-14,829,698 GBP2021-09-01 ~ 2022-08-31
Gross Profit/Loss
3,077,273 GBP2022-09-01 ~ 2023-08-31
4,355,892 GBP2021-09-01 ~ 2022-08-31
Administrative Expenses
-1,802,524 GBP2022-09-01 ~ 2023-08-31
-2,108,208 GBP2021-09-01 ~ 2022-08-31
Operating Profit/Loss
1,274,749 GBP2022-09-01 ~ 2023-08-31
2,247,684 GBP2021-09-01 ~ 2022-08-31
Profit/Loss on Ordinary Activities Before Tax
1,229,149 GBP2022-09-01 ~ 2023-08-31
2,176,592 GBP2021-09-01 ~ 2022-08-31
Profit/Loss
1,034,313 GBP2022-09-01 ~ 2023-08-31
1,805,573 GBP2021-09-01 ~ 2022-08-31
Comprehensive Income/Expense
871,316 GBP2022-09-01 ~ 2023-08-31
1,925,961 GBP2021-09-01 ~ 2022-08-31
Intangible Assets
8,012 GBP2023-08-31
16,004 GBP2022-08-31
Property, Plant & Equipment
129,379 GBP2023-08-31
47,773 GBP2022-08-31
Fixed Assets - Investments
2,321,379 GBP2023-08-31
2,959,789 GBP2022-08-31
Fixed Assets
2,458,770 GBP2023-08-31
3,023,566 GBP2022-08-31
Debtors
9,394,785 GBP2023-08-31
6,929,741 GBP2022-08-31
Cash at bank and in hand
1,012,676 GBP2023-08-31
1,200,454 GBP2022-08-31
Current Assets
10,407,461 GBP2023-08-31
8,130,195 GBP2022-08-31
Net Current Assets/Liabilities
5,552,676 GBP2023-08-31
4,348,658 GBP2022-08-31
Total Assets Less Current Liabilities
8,011,446 GBP2023-08-31
7,372,224 GBP2022-08-31
Creditors
Non-current
-320,022 GBP2023-08-31
-458,023 GBP2022-08-31
Net Assets/Liabilities
7,575,958 GBP2023-08-31
6,704,642 GBP2022-08-31
Equity
Called up share capital
110 GBP2023-08-31
110 GBP2022-08-31
110 GBP2021-08-31
Share premium
157,990 GBP2023-08-31
157,990 GBP2022-08-31
157,990 GBP2021-08-31
Retained earnings (accumulated losses)
7,107,873 GBP2023-08-31
5,947,117 GBP2022-08-31
4,141,544 GBP2021-08-31
Equity
7,575,958 GBP2023-08-31
6,704,642 GBP2022-08-31
4,778,681 GBP2021-08-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,034,313 GBP2022-09-01 ~ 2023-08-31
1,805,573 GBP2021-09-01 ~ 2022-08-31
Wages/Salaries
2,529,980 GBP2022-09-01 ~ 2023-08-31
2,647,289 GBP2021-09-01 ~ 2022-08-31
Average Number of Employees
1702022-09-01 ~ 2023-08-31
2212021-09-01 ~ 2022-08-31
Director Remuneration
10,474 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
12,726 GBP2022-09-01 ~ 2023-08-31
6,199 GBP2021-09-01 ~ 2022-08-31
Audit Fees/Expenses
12,625 GBP2022-09-01 ~ 2023-08-31
18,475 GBP2021-09-01 ~ 2022-08-31
Current Tax for the Period
234,597 GBP2022-09-01 ~ 2023-08-31
366,616 GBP2021-09-01 ~ 2022-08-31
Tax Expense/Credit at Applicable Tax Rate
307,287 GBP2022-09-01 ~ 2023-08-31
413,552 GBP2021-09-01 ~ 2022-08-31
Intangible Assets - Gross Cost
Net goodwill
79,960 GBP2022-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
71,948 GBP2023-08-31
63,956 GBP2022-08-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
7,992 GBP2022-09-01 ~ 2023-08-31
Intangible Assets
Net goodwill
8,012 GBP2023-08-31
16,004 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
19,766 GBP2023-08-31
19,766 GBP2022-08-31
Computers
223,419 GBP2023-08-31
206,587 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
320,685 GBP2023-08-31
226,353 GBP2022-08-31
Motor vehicles
77,500 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
15,115 GBP2023-08-31
14,119 GBP2022-08-31
Computers
172,316 GBP2023-08-31
164,461 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
191,306 GBP2023-08-31
178,580 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
996 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
3,875 GBP2022-09-01 ~ 2023-08-31
Computers
7,855 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
12,726 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
3,875 GBP2023-08-31
Property, Plant & Equipment
Furniture and fittings
4,651 GBP2023-08-31
5,647 GBP2022-08-31
Motor vehicles
73,625 GBP2023-08-31
Computers
51,103 GBP2023-08-31
42,126 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
7,778,762 GBP2023-08-31
5,944,630 GBP2022-08-31
Amounts Owed by Group Undertakings
Current
496,495 GBP2023-08-31
496,891 GBP2022-08-31
Other Debtors
Current
1,099,430 GBP2023-08-31
471,311 GBP2022-08-31
Prepayments/Accrued Income
Current
20,098 GBP2023-08-31
16,909 GBP2022-08-31
Debtors
Current, Amounts falling due within one year
9,394,785 GBP2023-08-31
6,929,741 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Current
123,434 GBP2023-08-31
454,664 GBP2022-08-31
Trade Creditors/Trade Payables
Current
96,699 GBP2023-08-31
42,916 GBP2022-08-31
Amounts owed to group undertakings
Current
2,864,965 GBP2023-08-31
1,791,856 GBP2022-08-31
Corporation Tax Payable
Current
495,503 GBP2023-08-31
419,721 GBP2022-08-31
Other Taxation & Social Security Payable
Current
82,366 GBP2023-08-31
66,716 GBP2022-08-31
Other Creditors
Current
537,792 GBP2023-08-31
532,301 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
369,372 GBP2023-08-31
351,991 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Non-current
320,022 GBP2023-08-31
458,023 GBP2022-08-31
Between one and five year, hire purchase agreements
320,022 GBP2023-08-31
458,023 GBP2022-08-31
hire purchase agreements
443,456 GBP2023-08-31
912,687 GBP2022-08-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
115,466 GBP2023-08-31
209,559 GBP2022-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
110 shares2023-08-31