Cost of Sales
-19,005,476 GBP2023-04-01 ~ 2024-03-31
-21,126,620 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-7,491,264 GBP2023-04-01 ~ 2024-03-31
-6,789,156 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
45,468 GBP2023-04-01 ~ 2024-03-31
5,142 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
3,822,405 GBP2023-04-01 ~ 2024-03-31
4,243,468 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
3,032,102 GBP2023-04-01 ~ 2024-03-31
3,496,650 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
1,170,075 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
3,032,102 GBP2023-04-01 ~ 2024-03-31
4,666,725 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
5,597,568 GBP2024-03-31
5,863,162 GBP2023-03-31
Debtors
5,802,088 GBP2024-03-31
4,694,973 GBP2023-03-31
Cash at bank and in hand
2,121,829 GBP2024-03-31
4,744,814 GBP2023-03-31
Current Assets
10,022,634 GBP2024-03-31
11,501,302 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-4,377,394 GBP2024-03-31
-5,069,722 GBP2023-03-31
Net Current Assets/Liabilities
5,645,240 GBP2024-03-31
6,431,580 GBP2023-03-31
Total Assets Less Current Liabilities
11,242,808 GBP2024-03-31
12,294,742 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-1,201,245 GBP2024-03-31
-1,645,008 GBP2023-03-31
Net Assets/Liabilities
9,370,120 GBP2024-03-31
9,959,135 GBP2023-03-31
Equity
Called up share capital
50 GBP2024-03-31
50 GBP2023-03-31
53 GBP2022-03-31
Revaluation reserve
1,146,673 GBP2024-03-31
1,170,075 GBP2023-03-31
0 GBP2022-03-31
Capital redemption reserve
53 GBP2024-03-31
53 GBP2023-03-31
50 GBP2022-03-31
Retained earnings (accumulated losses)
8,223,344 GBP2024-03-31
8,788,957 GBP2023-03-31
9,560,659 GBP2022-03-31
Equity
9,370,120 GBP2024-03-31
9,959,135 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
3,032,102 GBP2023-04-01 ~ 2024-03-31
3,496,650 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-4,268,352 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-3,621,117 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
18,000 GBP2023-04-01 ~ 2024-03-31
14,500 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
2082023-04-01 ~ 2024-03-31
2352022-04-01 ~ 2023-03-31
Wages/Salaries
7,264,859 GBP2023-04-01 ~ 2024-03-31
7,539,606 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
124,094 GBP2023-04-01 ~ 2024-03-31
124,991 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
8,054,154 GBP2023-04-01 ~ 2024-03-31
8,293,273 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
386,835 GBP2023-04-01 ~ 2024-03-31
458,958 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-19,155 GBP2023-04-01 ~ 2024-03-31
133,387 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
3,392,261 GBP2024-03-31
3,392,261 GBP2023-03-31
Plant and equipment
4,642,637 GBP2024-03-31
4,665,808 GBP2023-03-31
Furniture and fittings
1,023,184 GBP2024-03-31
1,000,701 GBP2023-03-31
Computers
497,475 GBP2024-03-31
495,721 GBP2023-03-31
Motor vehicles
2,002,760 GBP2024-03-31
1,752,043 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
11,558,317 GBP2024-03-31
11,306,534 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-375,860 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Computers
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-375,860 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
476,681 GBP2024-03-31
408,836 GBP2023-03-31
Plant and equipment
3,039,655 GBP2024-03-31
3,030,124 GBP2023-03-31
Furniture and fittings
823,692 GBP2024-03-31
762,064 GBP2023-03-31
Computers
478,737 GBP2024-03-31
452,169 GBP2023-03-31
Motor vehicles
1,141,984 GBP2024-03-31
790,179 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,960,749 GBP2024-03-31
5,443,372 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
67,845 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
352,252 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
61,628 GBP2023-04-01 ~ 2024-03-31
Computers
26,568 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
351,805 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
860,098 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-342,721 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Computers
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-342,721 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,915,580 GBP2024-03-31
2,983,425 GBP2023-03-31
Plant and equipment
1,602,982 GBP2024-03-31
1,635,684 GBP2023-03-31
Furniture and fittings
199,492 GBP2024-03-31
238,637 GBP2023-03-31
Computers
18,738 GBP2024-03-31
43,552 GBP2023-03-31
Motor vehicles
860,776 GBP2024-03-31
961,864 GBP2023-03-31
Finished Goods/Goods for Resale
2,098,717 GBP2024-03-31
2,061,515 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
2,552,439 GBP2024-03-31
2,523,801 GBP2023-03-31
Other Debtors
Current
3,000,000 GBP2024-03-31
1,728,285 GBP2023-03-31
Prepayments/Accrued Income
Current
249,649 GBP2024-03-31
442,887 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
5,802,088 GBP2024-03-31
4,694,973 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
0 GBP2024-03-31
519 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
702,158 GBP2024-03-31
674,549 GBP2023-03-31
Trade Creditors/Trade Payables
Current
2,844,792 GBP2024-03-31
3,160,058 GBP2023-03-31
Corporation Tax Payable
Current
348,184 GBP2024-03-31
385,020 GBP2023-03-31
Other Taxation & Social Security Payable
Current
325,687 GBP2024-03-31
365,722 GBP2023-03-31
Other Creditors
Current
2,258 GBP2024-03-31
440,523 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
154,315 GBP2024-03-31
43,331 GBP2023-03-31
Creditors
Current
4,377,394 GBP2024-03-31
5,069,722 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
1,201,245 GBP2024-03-31
1,645,008 GBP2023-03-31
Bank Borrowings
0 GBP2024-03-31
519 GBP2023-03-31
Total Borrowings
Current
0 GBP2024-03-31
519 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
702,158 GBP2024-03-31
674,549 GBP2023-03-31
Minimum gross finance lease payments owing
1,903,403 GBP2024-03-31
2,319,557 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
116,108 GBP2024-03-31
89,563 GBP2023-03-31
Between two and five year
379,063 GBP2024-03-31
121,000 GBP2023-03-31
More than five year
154,595 GBP2024-03-31
0 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
649,766 GBP2024-03-31
210,563 GBP2023-03-31