Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Average Number of Employees
312019-01-01 ~ 2020-06-30
452018-01-01 ~ 2018-12-31
Turnover/Revenue
16,093,374 GBP2019-01-01 ~ 2020-06-30
25,064,157 GBP2018-01-01 ~ 2018-12-31
Cost of Sales
-14,177,986 GBP2019-01-01 ~ 2020-06-30
-22,644,577 GBP2018-01-01 ~ 2018-12-31
Gross Profit/Loss
1,915,388 GBP2019-01-01 ~ 2020-06-30
2,419,580 GBP2018-01-01 ~ 2018-12-31
Administrative Expenses
-2,922,909 GBP2019-01-01 ~ 2020-06-30
-2,714,065 GBP2018-01-01 ~ 2018-12-31
Operating Profit/Loss
-1,552,445 GBP2019-01-01 ~ 2020-06-30
-294,485 GBP2018-01-01 ~ 2018-12-31
Other Interest Receivable/Similar Income (Finance Income)
4,602 GBP2019-01-01 ~ 2020-06-30
638 GBP2018-01-01 ~ 2018-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,547,843 GBP2019-01-01 ~ 2020-06-30
-293,847 GBP2018-01-01 ~ 2018-12-31
Profit/Loss
-1,505,629 GBP2019-01-01 ~ 2020-06-30
-188,280 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment
45,424 GBP2020-06-30
47,103 GBP2018-12-31
Fixed Assets - Investments
87,562 GBP2020-06-30
87,562 GBP2018-12-31
Fixed Assets
132,986 GBP2020-06-30
134,665 GBP2018-12-31
Total Inventories
29,620 GBP2020-06-30
57,960 GBP2018-12-31
Debtors
Current
2,331,188 GBP2020-06-30
5,433,073 GBP2018-12-31
Cash at bank and in hand
788,335 GBP2020-06-30
1,358,095 GBP2018-12-31
Current Assets
3,149,143 GBP2020-06-30
6,849,128 GBP2018-12-31
Net Current Assets/Liabilities
1,170,366 GBP2020-06-30
2,674,316 GBP2018-12-31
Total Assets Less Current Liabilities
1,303,352 GBP2020-06-30
2,808,981 GBP2018-12-31
Net Assets/Liabilities
1,303,352 GBP2020-06-30
2,808,981 GBP2018-12-31
Equity
Called up share capital
10,000 GBP2020-06-30
10,000 GBP2018-12-31
10,000 GBP2018-01-01
Retained earnings (accumulated losses)
1,293,352 GBP2020-06-30
2,798,981 GBP2018-12-31
3,887,261 GBP2018-01-01
Equity
1,303,352 GBP2020-06-30
2,808,981 GBP2018-12-31
3,897,261 GBP2018-01-01
Profit/Loss
Retained earnings (accumulated losses)
-1,505,629 GBP2019-01-01 ~ 2020-06-30
-188,280 GBP2018-01-01 ~ 2018-12-31
Dividends Paid
Retained earnings (accumulated losses)
-900,000 GBP2018-01-01 ~ 2018-12-31
Dividends Paid
-900,000 GBP2018-01-01 ~ 2018-12-31
Wages/Salaries
1,697,345 GBP2019-01-01 ~ 2020-06-30
1,567,624 GBP2018-01-01 ~ 2018-12-31
Social Security Costs
197,684 GBP2019-01-01 ~ 2020-06-30
169,901 GBP2018-01-01 ~ 2018-12-31
Staff Costs/Employee Benefits Expense
1,947,349 GBP2019-01-01 ~ 2020-06-30
1,816,844 GBP2018-01-01 ~ 2018-12-31
Director Remuneration
102,594 GBP2018-01-01 ~ 2018-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-143,302 GBP2019-01-01 ~ 2020-06-30
Tax Expense/Credit at Applicable Tax Rate
-294,090 GBP2019-01-01 ~ 2020-06-30
-55,831 GBP2018-01-01 ~ 2018-12-31
Dividends Paid on Shares
900,000 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
206,932 GBP2020-06-30
332,898 GBP2018-12-31
Furniture and fittings
37,504 GBP2020-06-30
20,968 GBP2018-12-31
Property, Plant & Equipment - Gross Cost
244,436 GBP2020-06-30
353,866 GBP2018-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-174,908 GBP2019-01-01 ~ 2020-06-30
Property, Plant & Equipment - Other Disposals
-174,908 GBP2019-01-01 ~ 2020-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
289,696 GBP2018-12-31
Furniture and fittings
17,067 GBP2018-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
306,763 GBP2018-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
49,371 GBP2019-01-01 ~ 2020-06-30
Furniture and fittings, Owned/Freehold
10,787 GBP2019-01-01 ~ 2020-06-30
Owned/Freehold
60,158 GBP2019-01-01 ~ 2020-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-167,909 GBP2019-01-01 ~ 2020-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-167,909 GBP2019-01-01 ~ 2020-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
171,158 GBP2020-06-30
Furniture and fittings
27,854 GBP2020-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
199,012 GBP2020-06-30
Property, Plant & Equipment
Motor vehicles
35,774 GBP2020-06-30
43,202 GBP2018-12-31
Furniture and fittings
9,650 GBP2020-06-30
3,901 GBP2018-12-31
Value of work in progress
29,620 GBP2020-06-30
57,960 GBP2018-12-31
Trade Debtors/Trade Receivables
Current
1,166,307 GBP2020-06-30
1,998,490 GBP2018-12-31
Amounts Owed by Group Undertakings
Current
74,919 GBP2018-12-31
Other Debtors
Current
31,060 GBP2020-06-30
326,453 GBP2018-12-31
Prepayments/Accrued Income
Current
27,204 GBP2020-06-30
38,481 GBP2018-12-31
Debtors - Deferred Tax Asset
Current
196,270 GBP2020-06-30
22,600 GBP2018-12-31
Trade Creditors/Trade Payables
Current
947,718 GBP2020-06-30
3,075,119 GBP2018-12-31
Amounts owed to group undertakings
Current
190,548 GBP2020-06-30
553,441 GBP2018-12-31
Corporation Tax Payable
Current
150,000 GBP2020-06-30
Taxation/Social Security Payable
Current
299,331 GBP2020-06-30
42,939 GBP2018-12-31
Other Creditors
Current
10,236 GBP2020-06-30
5,382 GBP2018-12-31
Accrued Liabilities/Deferred Income
Current
207,484 GBP2020-06-30
356,236 GBP2018-12-31
Creditors
Current
1,978,777 GBP2020-06-30
4,174,812 GBP2018-12-31
Net Deferred Tax Liability/Asset
196,270 GBP2020-06-30
22,600 GBP2018-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
173,670 GBP2019-01-01 ~ 2020-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2020-06-30
10,000 shares2018-12-31
Par Value of Share
Class 1 ordinary share
1.002019-01-01 ~ 2020-06-30