Intangible Assets
2,181 GBP2024-12-31
2,908 GBP2023-12-31
Property, Plant & Equipment
1,483,955 GBP2024-12-31
1,475,774 GBP2023-12-31
Fixed Assets - Investments
1 GBP2024-12-31
1 GBP2023-12-31
Fixed Assets
1,486,137 GBP2024-12-31
1,478,683 GBP2023-12-31
Debtors
1,159,668 GBP2024-12-31
875,642 GBP2023-12-31
Cash at bank and in hand
35,425 GBP2024-12-31
168,193 GBP2023-12-31
Current Assets
2,858,180 GBP2024-12-31
2,467,938 GBP2023-12-31
Net Current Assets/Liabilities
1,515,657 GBP2024-12-31
1,244,195 GBP2023-12-31
Total Assets Less Current Liabilities
3,001,794 GBP2024-12-31
2,722,878 GBP2023-12-31
Net Assets/Liabilities
2,672,847 GBP2024-12-31
2,194,128 GBP2023-12-31
Equity
Called up share capital
674,879 GBP2024-12-31
674,879 GBP2023-12-31
Retained earnings (accumulated losses)
1,997,968 GBP2024-12-31
1,519,249 GBP2023-12-31
Equity
2,672,847 GBP2024-12-31
2,194,128 GBP2023-12-31
Average Number of Employees
402024-01-01 ~ 2024-12-31
312023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
21,657 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
16,720 GBP2023-12-31
Intangible Assets - Gross Cost
38,377 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
16,720 GBP2024-12-31
16,720 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
36,196 GBP2024-12-31
35,469 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
0 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
727 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
0 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
177,821 GBP2024-12-31
177,821 GBP2023-12-31
Other
2,863,802 GBP2024-12-31
2,789,080 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,041,623 GBP2024-12-31
2,966,901 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Land and buildings
0 GBP2024-01-01 ~ 2024-12-31
Other
-128,197 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-128,197 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
177,821 GBP2024-12-31
177,821 GBP2023-12-31
Other
1,379,847 GBP2024-12-31
1,313,306 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,557,668 GBP2024-12-31
1,491,127 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
0 GBP2024-01-01 ~ 2024-12-31
Other
174,722 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
174,722 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Land and buildings
0 GBP2024-01-01 ~ 2024-12-31
Other
-108,181 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-108,181 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
0 GBP2024-12-31
0 GBP2023-12-31
Other
1,483,955 GBP2024-12-31
1,475,774 GBP2023-12-31
Investments in group undertakings and participating interests
1 GBP2024-12-31
1 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,098,664 GBP2024-12-31
788,450 GBP2023-12-31
Other Debtors
Amounts falling due within one year
61,004 GBP2024-12-31
87,192 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
1,159,668 GBP2024-12-31
Amounts falling due within one year, Current
875,642 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
100,000 GBP2024-12-31
100,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
532,331 GBP2024-12-31
522,324 GBP2023-12-31
Amounts owed to group undertakings
Current
0 GBP2024-12-31
139,357 GBP2023-12-31
Other Taxation & Social Security Payable
Current
167,342 GBP2024-12-31
85,857 GBP2023-12-31
Other Creditors
Current
542,850 GBP2024-12-31
376,205 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
58,334 GBP2024-12-31
158,333 GBP2023-12-31
Other Creditors
Non-current
270,613 GBP2024-12-31
370,417 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
674,879 shares2024-12-31
674,879 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
678,732 GBP2024-12-31