Average Number of Employees
52024-01-01 ~ 2024-12-31
62023-01-01 ~ 2023-12-31
Property, Plant & Equipment
39,366 GBP2024-12-31
58,958 GBP2023-12-31
Fixed Assets
39,366 GBP2024-12-31
58,958 GBP2023-12-31
Total Inventories
85,914 GBP2024-12-31
426,641 GBP2023-12-31
Debtors
Current
135,360 GBP2024-12-31
605,776 GBP2023-12-31
Cash at bank and in hand
41,513 GBP2024-12-31
569,654 GBP2023-12-31
Current Assets
262,787 GBP2024-12-31
1,602,071 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-49,825 GBP2024-12-31
Net Current Assets/Liabilities
212,962 GBP2024-12-31
1,317,347 GBP2023-12-31
Total Assets Less Current Liabilities
252,328 GBP2024-12-31
1,376,305 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-6,903 GBP2023-12-31
Net Assets/Liabilities
252,328 GBP2024-12-31
1,356,966 GBP2023-12-31
Equity
Called up share capital
118,000 GBP2024-12-31
118,000 GBP2023-12-31
118,000 GBP2023-01-01
Retained earnings (accumulated losses)
134,328 GBP2024-12-31
1,238,966 GBP2023-12-31
1,357,501 GBP2023-01-01
Equity
252,328 GBP2024-12-31
1,356,966 GBP2023-12-31
1,475,501 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-354,638 GBP2024-01-01 ~ 2024-12-31
2,470 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-354,638 GBP2024-01-01 ~ 2024-12-31
2,470 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-354,638 GBP2024-01-01 ~ 2024-12-31
2,470 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-354,638 GBP2024-01-01 ~ 2024-12-31
2,470 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-750,000 GBP2024-01-01 ~ 2024-12-31
-121,005 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-750,000 GBP2024-01-01 ~ 2024-12-31
-121,005 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-750,000 GBP2024-01-01 ~ 2024-12-31
-121,005 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
-750,000 GBP2024-01-01 ~ 2024-12-31
-121,005 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
19,824 GBP2024-12-31
12,194 GBP2023-12-31
Office equipment
16,260 GBP2024-12-31
16,260 GBP2023-12-31
Computers
47,916 GBP2024-12-31
61,959 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
84,000 GBP2024-12-31
90,413 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Computers
-19,617 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-19,617 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
6,078 GBP2023-12-31
Office equipment
3,252 GBP2023-12-31
Computers
22,125 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
31,455 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
3,252 GBP2024-01-01 ~ 2024-12-31
Computers, Owned/Freehold
16,464 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
26,258 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-13,079 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-13,079 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
12,620 GBP2024-12-31
Office equipment
6,504 GBP2024-12-31
Computers
25,510 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
44,634 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
7,204 GBP2024-12-31
6,116 GBP2023-12-31
Office equipment
9,756 GBP2024-12-31
13,008 GBP2023-12-31
Computers
22,406 GBP2024-12-31
39,834 GBP2023-12-31
Plant and equipment, Under hire purchased contracts or finance leases
6,900 GBP2024-12-31
Under hire purchased contracts or finance leases, Plant and equipment
9,200 GBP2023-12-31
Finished Goods/Goods for Resale
85,914 GBP2024-12-31
426,641 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
29,587 GBP2024-12-31
16,885 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
74,248 GBP2024-12-31
538,357 GBP2023-12-31
Other Debtors
Current
16,352 GBP2024-12-31
37,455 GBP2023-12-31
Prepayments/Accrued Income
Current
15,173 GBP2024-12-31
13,079 GBP2023-12-31
Trade Creditors/Trade Payables
Current
27,766 GBP2024-12-31
234,676 GBP2023-12-31
Taxation/Social Security Payable
Current
10,041 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
6,023 GBP2024-12-31
3,542 GBP2023-12-31
Other Creditors
Current
5,878 GBP2024-12-31
9,251 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
10,158 GBP2024-12-31
27,214 GBP2023-12-31
Creditors
Current
49,825 GBP2024-12-31
284,724 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
6,903 GBP2023-12-31
Minimum gross finance lease payments owing
6,023 GBP2024-12-31
10,445 GBP2023-12-31
Net Deferred Tax Liability/Asset
-12,436 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
12,436 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-12,844 GBP2023-12-31