Average Number of Employees
62023-01-01 ~ 2023-12-31
62021-07-01 ~ 2022-12-31
Property, Plant & Equipment
58,958 GBP2023-12-31
11,450 GBP2022-12-31
Total Inventories
426,641 GBP2023-12-31
372,559 GBP2022-12-31
Debtors
Current
605,776 GBP2023-12-31
695,633 GBP2022-12-31
Cash at bank and in hand
569,654 GBP2023-12-31
979,735 GBP2022-12-31
Current Assets
1,602,071 GBP2023-12-31
2,047,927 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-284,724 GBP2023-12-31
-583,876 GBP2022-12-31
Net Current Assets/Liabilities
1,317,347 GBP2023-12-31
1,464,051 GBP2022-12-31
Total Assets Less Current Liabilities
1,376,305 GBP2023-12-31
1,475,501 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-6,903 GBP2023-12-31
Net Assets/Liabilities
1,356,966 GBP2023-12-31
1,475,501 GBP2022-12-31
Equity
Called up share capital
118,000 GBP2023-12-31
118,000 GBP2022-12-31
Retained earnings (accumulated losses)
1,238,966 GBP2023-12-31
1,357,501 GBP2022-12-31
Equity
1,356,966 GBP2023-12-31
1,475,501 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
12,194 GBP2023-12-31
8,539 GBP2022-12-31
Office equipment
16,260 GBP2023-12-31
75,121 GBP2022-12-31
Computers
61,959 GBP2023-12-31
26,053 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
90,413 GBP2023-12-31
109,713 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-2,315 GBP2023-01-01 ~ 2023-12-31
Computers
-4,809 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-82,245 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
4,369 GBP2022-12-31
Office equipment
75,121 GBP2022-12-31
Computers
18,773 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
98,263 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
4,024 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
952 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
8,161 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
13,137 GBP2023-01-01 ~ 2023-12-31
Under hire purchased contracts or finance leases
2,300 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-2,315 GBP2023-01-01 ~ 2023-12-31
Computers
-4,809 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-82,245 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
6,078 GBP2023-12-31
Office equipment
3,252 GBP2023-12-31
Computers
22,125 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
31,455 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
6,116 GBP2023-12-31
4,170 GBP2022-12-31
Office equipment
13,008 GBP2023-12-31
Computers
39,834 GBP2023-12-31
7,280 GBP2022-12-31
Plant and equipment, Under hire purchased contracts or finance leases
9,200 GBP2023-12-31
Finished Goods/Goods for Resale
426,641 GBP2023-12-31
372,559 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
16,885 GBP2023-12-31
225,715 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
538,357 GBP2023-12-31
438,649 GBP2022-12-31
Other Debtors
Current
37,455 GBP2023-12-31
15,244 GBP2022-12-31
Prepayments/Accrued Income
Current
13,079 GBP2023-12-31
16,025 GBP2022-12-31
Trade Creditors/Trade Payables
Current
234,676 GBP2023-12-31
407,190 GBP2022-12-31
Amounts owed to group undertakings
Current
2,718 GBP2022-12-31
Corporation Tax Payable
Current
61,849 GBP2022-12-31
Taxation/Social Security Payable
Current
10,041 GBP2023-12-31
8,657 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
3,542 GBP2023-12-31
Other Creditors
Current
9,251 GBP2023-12-31
68,889 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
27,214 GBP2023-12-31
34,573 GBP2022-12-31
Creditors
Current
284,724 GBP2023-12-31
583,876 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
6,903 GBP2023-12-31
Minimum gross finance lease payments owing
10,445 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-12,436 GBP2023-01-01 ~ 2023-12-31
Net Deferred Tax Liability/Asset
-12,436 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-12,844 GBP2023-12-31