25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Property, Plant & Equipment
749,306 GBP2024-12-31
634,473 GBP2023-12-31
Debtors
2,043,944 GBP2024-12-31
1,032,965 GBP2023-12-31
Cash at bank and in hand
1,015,216 GBP2024-12-31
863,234 GBP2023-12-31
Current Assets
3,941,505 GBP2024-12-31
2,809,900 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,541,915 GBP2023-12-31
Net Current Assets/Liabilities
2,255,644 GBP2024-12-31
1,267,985 GBP2023-12-31
Total Assets Less Current Liabilities
3,004,950 GBP2024-12-31
1,902,458 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
0 GBP2024-12-31
-66,666 GBP2023-12-31
Net Assets/Liabilities
2,854,997 GBP2024-12-31
1,717,117 GBP2023-12-31
Equity
Called up share capital
201 GBP2024-12-31
201 GBP2023-12-31
201 GBP2022-12-31
Share premium
999,800 GBP2024-12-31
999,800 GBP2023-12-31
999,800 GBP2022-12-31
Retained earnings (accumulated losses)
1,854,996 GBP2024-12-31
717,116 GBP2023-12-31
1,071,567 GBP2022-12-31
Equity
2,854,997 GBP2024-12-31
1,717,117 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,137,880 GBP2024-01-01 ~ 2024-12-31
828,460 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,137,880 GBP2024-01-01 ~ 2024-12-31
828,460 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,182,911 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
16,850 GBP2024-01-01 ~ 2024-12-31
15,600 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
622024-01-01 ~ 2024-12-31
632023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
596,231 GBP2023-12-31
Plant and equipment
2,589,154 GBP2024-12-31
2,330,923 GBP2023-12-31
Furniture and fittings
47,999 GBP2024-12-31
365,835 GBP2023-12-31
Computers
368,802 GBP2024-12-31
4,826 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,608,190 GBP2024-12-31
3,311,866 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
540,044 GBP2023-12-31
Plant and equipment
1,952,019 GBP2024-12-31
1,823,670 GBP2023-12-31
Furniture and fittings
47,357 GBP2024-12-31
308,853 GBP2023-12-31
Computers
302,810 GBP2024-12-31
4,826 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,858,884 GBP2024-12-31
2,677,393 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
123,523 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
429 GBP2024-01-01 ~ 2024-12-31
Computers
40,885 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
181,491 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
637,135 GBP2024-12-31
507,253 GBP2023-12-31
Furniture and fittings
642 GBP2024-12-31
56,982 GBP2023-12-31
Computers
65,992 GBP2024-12-31
0 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,724,926 GBP2024-12-31
843,891 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
89,660 GBP2024-12-31
9,320 GBP2023-12-31
Prepayments/Accrued Income
Current
229,358 GBP2024-12-31
179,754 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
2,043,944 GBP2024-12-31
Current, Amounts falling due within one year
1,032,965 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
66,092 GBP2024-12-31
66,667 GBP2023-12-31
Trade Creditors/Trade Payables
Current
229,675 GBP2024-12-31
164,708 GBP2023-12-31
Amounts owed to group undertakings
Current
650,177 GBP2024-12-31
888,552 GBP2023-12-31
Corporation Tax Payable
Current
143,138 GBP2024-12-31
136,684 GBP2023-12-31
Other Taxation & Social Security Payable
Current
151,164 GBP2024-12-31
132,800 GBP2023-12-31
Other Creditors
Current
980 GBP2024-12-31
1,255 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
444,635 GBP2024-12-31
151,249 GBP2023-12-31
Creditors
Current
1,685,861 GBP2024-12-31
1,541,915 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2024-12-31
66,666 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
29,145 GBP2024-12-31
120,304 GBP2023-12-31