Par Value of Share
Class 1 ordinary share
12020-01-01 ~ 2020-12-31
Fixed Assets - Investments
2,653,122 GBP2020-12-31
2,653,122 GBP2019-12-31
Fixed Assets
2,653,122 GBP2020-12-31
2,653,122 GBP2019-12-31
Debtors
40,000 GBP2020-12-31
120,000 GBP2019-12-31
Cash at bank and in hand
116,851 GBP2020-12-31
60,354 GBP2019-12-31
Current Assets
156,851 GBP2020-12-31
180,354 GBP2019-12-31
Creditors
Current
3,211 GBP2020-12-31
3,420 GBP2019-12-31
Net Current Assets/Liabilities
153,640 GBP2020-12-31
176,934 GBP2019-12-31
Total Assets Less Current Liabilities
2,806,762 GBP2020-12-31
2,830,056 GBP2019-12-31
Equity
Called up share capital
1,110,000 GBP2020-12-31
1,110,000 GBP2019-12-31
1,110,000 GBP2018-12-31
Retained earnings (accumulated losses)
1,696,762 GBP2020-12-31
1,720,056 GBP2019-12-31
1,829,269 GBP2018-12-31
Equity
2,806,762 GBP2020-12-31
2,830,056 GBP2019-12-31
2,939,269 GBP2018-12-31
Dividends Paid
Retained earnings (accumulated losses)
-800,227 GBP2020-01-01 ~ 2020-12-31
-1,200,332 GBP2019-01-01 ~ 2019-12-31
Dividends Paid
-800,227 GBP2020-01-01 ~ 2020-12-31
-1,200,332 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
776,933 GBP2020-01-01 ~ 2020-12-31
1,091,119 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
776,933 GBP2020-01-01 ~ 2020-12-31
1,091,119 GBP2019-01-01 ~ 2019-12-31
Wages/Salaries
720,169 GBP2020-01-01 ~ 2020-12-31
859,283 GBP2019-01-01 ~ 2019-12-31
Social Security Costs
87,151 GBP2020-01-01 ~ 2020-12-31
170,441 GBP2019-01-01 ~ 2019-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
133,587 GBP2020-01-01 ~ 2020-12-31
43,757 GBP2019-01-01 ~ 2019-12-31
Staff Costs/Employee Benefits Expense
940,907 GBP2020-01-01 ~ 2020-12-31
1,073,481 GBP2019-01-01 ~ 2019-12-31
Average Number of Employees
272020-01-01 ~ 2020-12-31
322019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
39,764 GBP2020-01-01 ~ 2020-12-31
25,914 GBP2019-01-01 ~ 2019-12-31
Audit Fees/Expenses
15,100 GBP2020-01-01 ~ 2020-12-31
14,850 GBP2019-01-01 ~ 2019-12-31
Current Tax for the Period
422,970 GBP2020-01-01 ~ 2020-12-31
32,724 GBP2019-01-01 ~ 2019-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
410,187 GBP2020-01-01 ~ 2020-12-31
36,643 GBP2019-01-01 ~ 2019-12-31
Intangible Assets - Gross Cost
Net goodwill
1,890,317 GBP2019-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,890,317 GBP2019-12-31
Investments in Group Undertakings
Cost valuation
2,653,122 GBP2019-12-31
Investments in Group Undertakings
2,653,122 GBP2020-12-31
2,653,122 GBP2019-12-31
Amounts Owed by Group Undertakings
Current
40,000 GBP2020-12-31
120,000 GBP2019-12-31
Debtors
Current, Amounts falling due within one year
40,000 GBP2020-12-31
120,000 GBP2019-12-31
Accrued Liabilities/Deferred Income
Current
3,211 GBP2020-12-31
3,420 GBP2019-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,110,000 shares2020-12-31