59120 - Motion Picture, Video And Television Programme Post-production Activities
Other operating income
2,000 GBP2024-01-01 ~ 2024-12-31
Cash at bank and in hand
3,162,581 GBP2024-12-31
3,979,265 GBP2023-12-31
Current Assets
4,573,219 GBP2024-12-31
7,276,807 GBP2023-12-31
Total assets
8,442,481 GBP2024-12-31
9,902,304 GBP2023-12-31
Equity
Called up share capital
3,096,618 GBP2024-12-31
2,947,284 GBP2023-12-31
2,941,044 GBP2022-12-31
Share premium
34,980,224 GBP2024-12-31
34,079,856 GBP2023-12-31
34,038,746 GBP2022-12-31
Retained earnings (accumulated losses)
-30,656,558 GBP2024-12-31
-28,356,751 GBP2023-12-31
-25,904,774 GBP2022-12-31
Equity
7,545,284 GBP2024-12-31
8,795,389 GBP2023-12-31
11,200,016 GBP2022-12-31
Total liabilities
877,197 GBP2024-12-31
1,106,915 GBP2023-12-31
Issue of Equity Instruments
Called up share capital
149,334 GBP2024-01-01 ~ 2024-12-31
6,240 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
1,049,702 GBP2024-01-01 ~ 2024-12-31
47,350 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-2,346,851 GBP2024-01-01 ~ 2024-12-31
-2,493,286 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-2,346,851 GBP2024-01-01 ~ 2024-12-31
-2,493,286 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
3,162,581 GBP2024-12-31
3,979,265 GBP2023-12-31
5,732,350 GBP2022-12-31
Turnover/Revenue
1,607,673 GBP2024-01-01 ~ 2024-12-31
1,937,481 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
3,509,519 GBP2024-01-01 ~ 2024-12-31
3,624,747 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
421,059 GBP2024-01-01 ~ 2024-12-31
411,610 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,020,710 GBP2024-01-01 ~ 2024-12-31
4,123,343 GBP2023-01-01 ~ 2023-12-31
Average number of employees in administration and support functions
12024-01-01 ~ 2024-12-31
12023-01-01 ~ 2023-12-31
Average Number of Employees
362024-01-01 ~ 2024-12-31
412023-01-01 ~ 2023-12-31
Director Remuneration
632,923 GBP2024-01-01 ~ 2024-12-31
644,898 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
-50,000 GBP2024-01-01 ~ 2024-12-31
-41,000 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
70,887 GBP2024-01-01 ~ 2024-12-31
108,704 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-604,435 GBP2024-01-01 ~ 2024-12-31
-650,497 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
8,138,988 GBP2024-12-31
6,443,101 GBP2023-12-31
4,812,613 GBP2022-12-31
Other
63,177 GBP2024-12-31
63,177 GBP2023-12-31
Intangible Assets - Gross Cost
8,292,165 GBP2024-12-31
6,596,278 GBP2023-12-31
4,902,613 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
4,460,558 GBP2024-12-31
4,048,973 GBP2023-12-31
3,632,282 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
4,460,558 GBP2024-12-31
4,048,973 GBP2023-12-31
3,632,282 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
411,585 GBP2024-01-01 ~ 2024-12-31
416,691 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
411,585 GBP2024-01-01 ~ 2024-12-31
416,691 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
103,874 GBP2023-12-31
103,874 GBP2022-12-31
Furniture and fittings
81,963 GBP2023-12-31
78,676 GBP2022-12-31
Computers
134,490 GBP2024-12-31
124,238 GBP2023-12-31
142,204 GBP2022-12-31
Other
121,021 GBP2024-12-31
115,409 GBP2023-12-31
102,451 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
255,511 GBP2024-12-31
857,472 GBP2023-12-31
859,193 GBP2022-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-81,963 GBP2024-01-01 ~ 2024-12-31
-1,125 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-621,023 GBP2024-01-01 ~ 2024-12-31
-45,658 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
103,597 GBP2023-12-31
102,765 GBP2022-12-31
Furniture and fittings
76,979 GBP2023-12-31
63,967 GBP2022-12-31
Computers
122,466 GBP2024-12-31
89,719 GBP2023-12-31
95,534 GBP2022-12-31
Other
115,390 GBP2024-12-31
103,952 GBP2023-12-31
76,116 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
237,856 GBP2024-12-31
779,279 GBP2023-12-31
656,989 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
3,475 GBP2024-01-01 ~ 2024-12-31
832 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
4,985 GBP2024-01-01 ~ 2024-12-31
14,137 GBP2023-01-01 ~ 2023-12-31
Computers
32,747 GBP2024-01-01 ~ 2024-12-31
38,738 GBP2023-01-01 ~ 2023-12-31
Other
11,438 GBP2024-01-01 ~ 2024-12-31
27,836 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
79,601 GBP2024-01-01 ~ 2024-12-31
167,968 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-81,964 GBP2024-01-01 ~ 2024-12-31
-1,125 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-621,024 GBP2024-01-01 ~ 2024-12-31
-45,678 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
Computers
-44,533 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-44,553 GBP2023-01-01 ~ 2023-12-31
Trade Debtors/Trade Receivables
Current
597,809 GBP2024-12-31
379,289 GBP2023-12-31
Prepayments
Current
81,874 GBP2024-12-31
87,820 GBP2023-12-31
Number of Shares Issued (Fully Paid)
387,077,188 shares2024-12-31
368,410,521 shares2023-12-31
Trade Creditors/Trade Payables
Current
45,021 GBP2024-12-31
45,144 GBP2023-12-31
Other Taxation & Social Security Payable
Current
166,487 GBP2024-12-31
145,356 GBP2023-12-31
Accrued Liabilities
Current
138,711 GBP2024-12-31
310,037 GBP2023-12-31