Par Value of Share
Class 1 ordinary share
1,0002022-07-01 ~ 2023-06-30
Class 2 ordinary share
1,0002022-07-01 ~ 2023-06-30
Property, Plant & Equipment
125,000 GBP2023-06-30
77,000 GBP2022-06-30
Fixed Assets - Investments
7,310,000 GBP2023-06-30
12,858,000 GBP2022-06-30
Fixed Assets
7,435,000 GBP2023-06-30
12,935,000 GBP2022-06-30
Total Inventories
11,675,000 GBP2023-06-30
6,332,000 GBP2022-06-30
Debtors
7,101,000 GBP2023-06-30
7,332,000 GBP2022-06-30
Current assets - Investments
20,000 GBP2023-06-30
Cash at bank and in hand
379,000 GBP2023-06-30
2,206,000 GBP2022-06-30
Current Assets
19,175,000 GBP2023-06-30
15,870,000 GBP2022-06-30
Creditors
Current
17,646,000 GBP2023-06-30
15,225,000 GBP2022-06-30
Net Current Assets/Liabilities
1,529,000 GBP2023-06-30
645,000 GBP2022-06-30
Total Assets Less Current Liabilities
8,964,000 GBP2023-06-30
13,580,000 GBP2022-06-30
Creditors
Non-current
4,155,000 GBP2023-06-30
8,904,000 GBP2022-06-30
Net Assets/Liabilities
4,809,000 GBP2023-06-30
4,676,000 GBP2022-06-30
Equity
Called up share capital
11,049,000 GBP2023-06-30
11,049,000 GBP2022-06-30
11,049,000 GBP2021-06-30
Retained earnings (accumulated losses)
-6,240,000 GBP2023-06-30
-6,373,000 GBP2022-06-30
-2,397,000 GBP2021-06-30
Equity
4,809,000 GBP2023-06-30
4,676,000 GBP2022-06-30
8,652,000 GBP2021-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
133,000 GBP2022-07-01 ~ 2023-06-30
-3,976,000 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
133,000 GBP2022-07-01 ~ 2023-06-30
-3,976,000 GBP2021-07-01 ~ 2022-06-30
Average Number of Employees
2112022-07-01 ~ 2023-06-30
1952021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
90,000 GBP2023-06-30
90,000 GBP2022-06-30
Furniture and fittings
244,000 GBP2023-06-30
200,000 GBP2022-06-30
Computers
23,000 GBP2023-06-30
61,000 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
357,000 GBP2023-06-30
351,000 GBP2022-06-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-33,000 GBP2022-07-01 ~ 2023-06-30
Computers
-39,000 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Disposals
-72,000 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
61,000 GBP2023-06-30
52,000 GBP2022-06-30
Furniture and fittings
162,000 GBP2023-06-30
178,000 GBP2022-06-30
Computers
9,000 GBP2023-06-30
44,000 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
232,000 GBP2023-06-30
274,000 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
9,000 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
17,000 GBP2022-07-01 ~ 2023-06-30
Computers
4,000 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
30,000 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-33,000 GBP2022-07-01 ~ 2023-06-30
Computers
-39,000 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-72,000 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Plant and equipment
29,000 GBP2023-06-30
38,000 GBP2022-06-30
Furniture and fittings
82,000 GBP2023-06-30
22,000 GBP2022-06-30
Computers
14,000 GBP2023-06-30
17,000 GBP2022-06-30
Investments in Group Undertakings
7,310,000 GBP2023-06-30
12,858,000 GBP2022-06-30
Amounts invested in assets
7,310,000 GBP2023-06-30
12,858,000 GBP2022-06-30
Investments in Group Undertakings
Cost valuation
26,696,000 GBP2023-06-30
26,250,000 GBP2022-06-30
Additions to investments
504,000 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
2,490,000 GBP2023-06-30
2,319,000 GBP2022-06-30
Other Debtors
Current
645,000 GBP2023-06-30
4,000 GBP2022-06-30
Prepayments/Accrued Income
Current
1,716,000 GBP2023-06-30
3,592,000 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
7,101,000 GBP2023-06-30
7,332,000 GBP2022-06-30
Trade Creditors/Trade Payables
Current
2,632,000 GBP2023-06-30
1,645,000 GBP2022-06-30
Other Taxation & Social Security Payable
Current
229,000 GBP2023-06-30
101,000 GBP2022-06-30
Other Creditors
Current
128,000 GBP2023-06-30
475,000 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
1,256,000 GBP2023-06-30
1,900,000 GBP2022-06-30
Other Creditors
Non-current
85,000 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
262,000 GBP2023-06-30
262,000 GBP2022-06-30
Between one and five year
128,000 GBP2023-06-30
202,000 GBP2022-06-30
All periods
390,000 GBP2023-06-30
464,000 GBP2022-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
11,039,246 shares2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
133,000 GBP2022-07-01 ~ 2023-06-30