Cost of Sales
-6,296,431 GBP2023-01-01 ~ 2023-12-31
-6,749,302 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-540,012 GBP2023-01-01 ~ 2023-12-31
-311,104 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-2,974 GBP2023-01-01 ~ 2023-12-31
-2,262 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
509,587 GBP2023-01-01 ~ 2023-12-31
323,067 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-124,513 GBP2023-01-01 ~ 2023-12-31
-64,235 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
385,074 GBP2023-01-01 ~ 2023-12-31
258,832 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
4,482 GBP2023-12-31
4,396 GBP2022-12-31
Fixed Assets - Investments
957,734 GBP2023-12-31
811,811 GBP2022-12-31
Fixed Assets
962,216 GBP2023-12-31
816,207 GBP2022-12-31
Debtors
3,193,546 GBP2023-12-31
3,427,785 GBP2022-12-31
Cash at bank and in hand
415,901 GBP2023-12-31
525,564 GBP2022-12-31
Current Assets
3,609,447 GBP2023-12-31
3,953,349 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-292,964 GBP2023-12-31
-671,020 GBP2022-12-31
Net Current Assets/Liabilities
3,316,483 GBP2023-12-31
3,282,329 GBP2022-12-31
Total Assets Less Current Liabilities
4,278,699 GBP2023-12-31
4,098,536 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-1,335,078 GBP2023-12-31
-1,335,096 GBP2022-12-31
Net Assets/Liabilities
2,943,621 GBP2023-12-31
2,763,440 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
2,943,521 GBP2023-12-31
2,763,340 GBP2022-12-31
Equity
2,943,621 GBP2023-12-31
2,763,440 GBP2022-12-31
Average Number of Employees
62023-01-01 ~ 2023-12-31
32022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Other
93,791 GBP2023-12-31
91,592 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
89,309 GBP2023-12-31
87,196 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Other
2,113 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Other
4,482 GBP2023-12-31
4,396 GBP2022-12-31
Other Investments Other Than Loans
957,734 GBP2023-12-31
811,811 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
677,961 GBP2023-12-31
948,408 GBP2022-12-31
Other Debtors
Amounts falling due within one year
2,515,585 GBP2023-12-31
2,479,377 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
3,193,546 GBP2023-12-31
3,427,785 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
53,181 GBP2023-12-31
94,322 GBP2022-12-31
Trade Creditors/Trade Payables
Current
680,395 GBP2023-12-31
1,085,997 GBP2022-12-31
Amounts owed to group undertakings
Current
-607,738 GBP2023-12-31
-601,495 GBP2022-12-31
Corporation Tax Payable
Current
124,117 GBP2023-12-31
64,235 GBP2022-12-31
Other Taxation & Social Security Payable
Current
19,320 GBP2023-12-31
5,008 GBP2022-12-31
Other Creditors
Current
23,689 GBP2023-12-31
22,953 GBP2022-12-31
Creditors
Current
292,964 GBP2023-12-31
671,020 GBP2022-12-31
Other Creditors
Non-current
1,335,078 GBP2023-12-31
1,335,096 GBP2022-12-31