Intangible Assets
66,240 GBP2024-12-31
Property, Plant & Equipment
1,994,620 GBP2024-12-31
2,028,605 GBP2023-12-31
Fixed Assets - Investments
106,338 GBP2024-12-31
175,909 GBP2023-12-31
Fixed Assets
2,167,198 GBP2024-12-31
2,204,514 GBP2023-12-31
Total Inventories
1,036,393 GBP2024-12-31
948,217 GBP2023-12-31
Debtors
1,230,831 GBP2024-12-31
1,370,394 GBP2023-12-31
Cash at bank and in hand
2,518,989 GBP2024-12-31
1,832,935 GBP2023-12-31
Current Assets
4,786,213 GBP2024-12-31
4,151,546 GBP2023-12-31
Net Current Assets/Liabilities
3,621,003 GBP2024-12-31
3,055,190 GBP2023-12-31
Total Assets Less Current Liabilities
5,788,201 GBP2024-12-31
5,259,704 GBP2023-12-31
Net Assets/Liabilities
5,650,162 GBP2024-12-31
5,119,913 GBP2023-12-31
Equity
Called up share capital
10,000 GBP2024-12-31
10,000 GBP2023-12-31
Retained earnings (accumulated losses)
5,640,162 GBP2024-12-31
5,109,913 GBP2023-12-31
Equity
5,650,162 GBP2024-12-31
5,119,913 GBP2023-12-31
Average Number of Employees
332024-01-01 ~ 2024-12-31
272023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
349,430 GBP2024-12-31
253,750 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
283,190 GBP2024-12-31
253,750 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
29,440 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
66,240 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,505,096 GBP2024-12-31
1,505,096 GBP2023-12-31
Plant and equipment
687,133 GBP2024-12-31
570,002 GBP2023-12-31
Furniture and fittings
179,185 GBP2024-12-31
164,324 GBP2023-12-31
Motor vehicles
291,777 GBP2024-12-31
340,922 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,663,191 GBP2024-12-31
2,580,344 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-2,049 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-821 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-55,701 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-58,571 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
120,001 GBP2024-12-31
100,001 GBP2023-12-31
Plant and equipment
269,975 GBP2024-12-31
208,895 GBP2023-12-31
Furniture and fittings
104,581 GBP2024-12-31
88,723 GBP2023-12-31
Motor vehicles
174,014 GBP2024-12-31
154,120 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
668,571 GBP2024-12-31
551,739 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
20,000 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
63,129 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
16,679 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
71,595 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
171,403 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-2,049 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-821 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-51,701 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-54,571 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
1,385,095 GBP2024-12-31
1,405,095 GBP2023-12-31
Plant and equipment
417,158 GBP2024-12-31
361,107 GBP2023-12-31
Furniture and fittings
74,604 GBP2024-12-31
75,601 GBP2023-12-31
Motor vehicles
117,763 GBP2024-12-31
186,802 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
106,338 GBP2024-12-31
175,909 GBP2023-12-31
Additions to investments
26,109 GBP2024-12-31
Investments in Group Undertakings
106,338 GBP2024-12-31
175,909 GBP2023-12-31
Merchandise
1,036,393 GBP2024-12-31
948,217 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,137,246 GBP2024-12-31
1,200,306 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
88,086 GBP2023-12-31
Prepayments/Accrued Income
Current
93,585 GBP2024-12-31
82,002 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
1,230,831 GBP2024-12-31
Amounts falling due within one year, Current
1,370,394 GBP2023-12-31
Trade Creditors/Trade Payables
Current
455,504 GBP2024-12-31
425,093 GBP2023-12-31
Amounts owed to group undertakings
Current
122,463 GBP2024-12-31
Corporation Tax Payable
Current
262,150 GBP2024-12-31
268,462 GBP2023-12-31
Other Taxation & Social Security Payable
Current
23,025 GBP2024-12-31
23,786 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
185,120 GBP2024-12-31
282,903 GBP2023-12-31