Par Value of Share
Class 2 ordinary share
12024-04-01 ~ 2025-03-31
Class 3 ordinary share
12024-04-01 ~ 2025-03-31
Class 4 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
16,523,784 GBP2024-04-01 ~ 2025-03-31
11,085,469 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
11,293,767 GBP2024-04-01 ~ 2025-03-31
8,829,139 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
5,230,017 GBP2024-04-01 ~ 2025-03-31
2,256,330 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
320,364 GBP2024-04-01 ~ 2025-03-31
251,554 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
5,064,869 GBP2024-04-01 ~ 2025-03-31
2,150,789 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
113,570 GBP2024-04-01 ~ 2025-03-31
34,627 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
7,646 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
5,178,439 GBP2024-04-01 ~ 2025-03-31
2,177,770 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,296,130 GBP2024-04-01 ~ 2025-03-31
544,436 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
3,882,309 GBP2024-04-01 ~ 2025-03-31
1,633,334 GBP2023-04-01 ~ 2024-03-31
Equity
Retained earnings (accumulated losses)
20,583,658 GBP2025-03-31
17,232,349 GBP2024-03-31
16,059,015 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-531,000 GBP2024-04-01 ~ 2025-03-31
-460,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
426,179 GBP2025-03-31
255,009 GBP2024-03-31
Investment Property
3,044,374 GBP2025-03-31
3,044,374 GBP2024-03-31
Fixed Assets
3,470,553 GBP2025-03-31
3,299,383 GBP2024-03-31
Total Inventories
12,653,892 GBP2025-03-31
10,862,931 GBP2024-03-31
Debtors
192,318 GBP2025-03-31
19,964 GBP2024-03-31
Cash at bank and in hand
5,950,631 GBP2025-03-31
4,106,416 GBP2024-03-31
Current Assets
18,796,841 GBP2025-03-31
14,989,311 GBP2024-03-31
Creditors
Current
1,683,636 GBP2025-03-31
1,056,245 GBP2024-03-31
Net Current Assets/Liabilities
17,113,205 GBP2025-03-31
13,933,066 GBP2024-03-31
Total Assets Less Current Liabilities
20,583,758 GBP2025-03-31
17,232,449 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
Equity
20,583,758 GBP2025-03-31
17,232,449 GBP2024-03-31
Wages/Salaries
62,841 GBP2024-04-01 ~ 2025-03-31
60,130 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
1,741 GBP2024-04-01 ~ 2025-03-31
1,741 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
64,582 GBP2024-04-01 ~ 2025-03-31
61,871 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
42024-04-01 ~ 2025-03-31
42023-04-01 ~ 2024-03-31
Director Remuneration
14,052 GBP2024-04-01 ~ 2025-03-31
12,802 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
2,778 GBP2024-04-01 ~ 2025-03-31
3,098 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
1,296,130 GBP2024-04-01 ~ 2025-03-31
544,436 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
1,294,610 GBP2024-04-01 ~ 2025-03-31
544,443 GBP2023-04-01 ~ 2024-03-31
Dividends Paid on Shares
531,000 GBP2024-04-01 ~ 2025-03-31
460,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
434,464 GBP2025-03-31
260,516 GBP2024-03-31
Furniture and fittings
23,907 GBP2025-03-31
23,907 GBP2024-03-31
Motor vehicles
6,609 GBP2025-03-31
6,609 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
464,980 GBP2025-03-31
291,032 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
11,178 GBP2025-03-31
9,365 GBP2024-03-31
Furniture and fittings
21,014 GBP2025-03-31
20,049 GBP2024-03-31
Motor vehicles
6,609 GBP2025-03-31
6,609 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
38,801 GBP2025-03-31
36,023 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
1,813 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
965 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,778 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings
423,286 GBP2025-03-31
251,151 GBP2024-03-31
Furniture and fittings
2,893 GBP2025-03-31
3,858 GBP2024-03-31
Investment Property - Fair Value Model
3,044,374 GBP2024-03-31
Merchandise
12,653,892 GBP2025-03-31
10,862,931 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
175,000 GBP2025-03-31
Other Debtors
Current
15,113 GBP2025-03-31
13,000 GBP2024-03-31
Prepayments
Current
2,205 GBP2025-03-31
6,964 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
192,318 GBP2025-03-31
19,964 GBP2024-03-31
Trade Creditors/Trade Payables
Current
3,507 GBP2025-03-31
54,364 GBP2024-03-31
Corporation Tax Payable
Current
571,684 GBP2025-03-31
163,189 GBP2024-03-31
Other Taxation & Social Security Payable
Current
1,830 GBP2025-03-31
1,743 GBP2024-03-31
Other Creditors
Current
303,399 GBP2025-03-31
384,831 GBP2024-03-31
Accrued Liabilities
Current
25,305 GBP2025-03-31
44,104 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
85 shares2025-03-31
Class 3 ordinary share
10 shares2025-03-31
Class 4 ordinary share
5 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
3,882,309 GBP2024-04-01 ~ 2025-03-31