Average Number of Employees
212024-01-01 ~ 2024-12-31
192023-01-01 ~ 2023-12-31
Turnover/Revenue
3,702,407 GBP2024-01-01 ~ 2024-12-31
3,370,792 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-723,547 GBP2024-01-01 ~ 2024-12-31
-471,288 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
2,978,860 GBP2024-01-01 ~ 2024-12-31
2,899,504 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,331,204 GBP2024-01-01 ~ 2024-12-31
-2,402,130 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
647,656 GBP2024-01-01 ~ 2024-12-31
497,374 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
646,356 GBP2024-01-01 ~ 2024-12-31
519,903 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
481,236 GBP2024-01-01 ~ 2024-12-31
399,291 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
4,195 GBP2024-12-31
8,390 GBP2023-12-31
Property, Plant & Equipment
1,433 GBP2024-12-31
5,329 GBP2023-12-31
Fixed Assets
5,628 GBP2024-12-31
13,719 GBP2023-12-31
Debtors
Non-current
2,617 GBP2023-12-31
Current
1,146,325 GBP2024-12-31
583,471 GBP2023-12-31
Cash at bank and in hand
3,113,532 GBP2024-12-31
3,095,714 GBP2023-12-31
Current Assets
4,259,857 GBP2024-12-31
3,681,802 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-441,540 GBP2023-12-31
Net Current Assets/Liabilities
3,726,972 GBP2024-12-31
3,240,262 GBP2023-12-31
Total Assets Less Current Liabilities
3,732,600 GBP2024-12-31
3,253,981 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-2,617 GBP2023-12-31
Net Assets/Liabilities
3,732,600 GBP2024-12-31
3,251,364 GBP2023-12-31
Equity
Called up share capital
1,200,000 GBP2024-12-31
1,200,000 GBP2023-12-31
1,200,000 GBP2023-01-01
Other miscellaneous reserve
4,452 GBP2024-12-31
4,452 GBP2023-12-31
4,452 GBP2023-01-01
Retained earnings (accumulated losses)
2,528,148 GBP2024-12-31
2,046,912 GBP2023-12-31
1,647,621 GBP2023-01-01
Equity
3,732,600 GBP2024-12-31
3,251,364 GBP2023-12-31
2,852,073 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
481,236 GBP2024-01-01 ~ 2024-12-31
399,291 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
481,236 GBP2024-01-01 ~ 2024-12-31
399,291 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
481,236 GBP2024-01-01 ~ 2024-12-31
399,291 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
3,896 GBP2024-01-01 ~ 2024-12-31
5,236 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
3,113,532 GBP2024-12-31
3,095,714 GBP2023-12-31
2,227,278 GBP2023-01-01
Property, Plant & Equipment - Depreciation rate used
Office equipment
332024-01-01 ~ 2024-12-31
Audit Fees/Expenses
26,000 GBP2024-01-01 ~ 2024-12-31
27,000 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
1,604,491 GBP2024-01-01 ~ 2024-12-31
1,602,979 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
88,338 GBP2024-01-01 ~ 2024-12-31
84,441 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,748,988 GBP2024-01-01 ~ 2024-12-31
1,739,198 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
269,946 GBP2024-01-01 ~ 2024-12-31
320,901 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,396 GBP2024-01-01 ~ 2024-12-31
-1,284 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
13,872 GBP2024-12-31
13,872 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
37,568 GBP2024-12-31
37,568 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
32,239 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
3,896 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
36,135 GBP2024-12-31
Property, Plant & Equipment
Office equipment
1,433 GBP2024-12-31
5,329 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
23,230 GBP2024-12-31
57,977 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,025,250 GBP2024-12-31
382,660 GBP2023-12-31
Other Debtors
Current
32,578 GBP2024-12-31
34,377 GBP2023-12-31
Prepayments/Accrued Income
Current
63,819 GBP2024-12-31
108,405 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
1,448 GBP2024-12-31
52 GBP2023-12-31
Trade Creditors/Trade Payables
Current
7,486 GBP2023-12-31
Amounts owed to group undertakings
Current
253,981 GBP2024-12-31
148,207 GBP2023-12-31
Corporation Tax Payable
Current
59,558 GBP2024-12-31
27,256 GBP2023-12-31
Taxation/Social Security Payable
Current
121,587 GBP2024-12-31
134,095 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
97,759 GBP2024-12-31
124,496 GBP2023-12-31
Creditors
Current
532,885 GBP2024-12-31
441,540 GBP2023-12-31
Non-current
2,617 GBP2023-12-31
Net Deferred Tax Liability/Asset
1,448 GBP2024-12-31
52 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
1,396 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,200,000 shares2024-12-31
1,200,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
115,398 GBP2024-12-31
60,823 GBP2023-12-31
Between one and five year
20,787 GBP2024-12-31
16,915 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
136,185 GBP2024-12-31
77,738 GBP2023-12-31