Cost of Sales
-653,948 GBP2024-01-01 ~ 2024-12-31
-572,849 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-957,698 GBP2024-01-01 ~ 2024-12-31
-994,890 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
10,740 GBP2024-01-01 ~ 2024-12-31
13,431 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-223,557 GBP2024-01-01 ~ 2024-12-31
-242,512 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-189,234 GBP2024-01-01 ~ 2024-12-31
-205,602 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
413,617 GBP2024-12-31
499,193 GBP2023-12-31
Property, Plant & Equipment
60,842 GBP2024-12-31
72,261 GBP2023-12-31
Fixed Assets - Investments
0 GBP2024-12-31
210 GBP2023-12-31
Fixed Assets
474,459 GBP2024-12-31
571,664 GBP2023-12-31
Debtors
163,291 GBP2024-12-31
168,224 GBP2023-12-31
Cash at bank and in hand
142,083 GBP2024-12-31
467 GBP2023-12-31
Current Assets
305,374 GBP2024-12-31
168,691 GBP2023-12-31
Net Current Assets/Liabilities
-1,101,078 GBP2024-12-31
-1,006,631 GBP2023-12-31
Total Assets Less Current Liabilities
-626,619 GBP2024-12-31
-434,967 GBP2023-12-31
Net Assets/Liabilities
-635,922 GBP2024-12-31
-446,688 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
-636,022 GBP2024-12-31
-446,788 GBP2023-12-31
Equity
-635,922 GBP2024-12-31
-446,688 GBP2023-12-31
Audit Fees/Expenses
5,240 GBP2024-01-01 ~ 2024-12-31
4,850 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
172024-01-01 ~ 2024-12-31
162023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
5,243 GBP2024-01-01 ~ 2024-12-31
9,174 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-2,419 GBP2024-01-01 ~ 2024-12-31
-634 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
841,497 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
427,880 GBP2024-12-31
342,304 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
85,576 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
413,617 GBP2024-12-31
499,193 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
24,950 GBP2024-12-31
23,912 GBP2023-12-31
Furniture and fittings
26,031 GBP2024-12-31
27,525 GBP2023-12-31
Computers
45,603 GBP2024-12-31
45,603 GBP2023-12-31
Motor vehicles
82,572 GBP2024-12-31
82,677 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
179,156 GBP2024-12-31
179,717 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-1,494 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-16,100 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-17,594 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
18,013 GBP2024-12-31
13,778 GBP2023-12-31
Furniture and fittings
24,448 GBP2024-12-31
24,212 GBP2023-12-31
Computers
40,287 GBP2024-12-31
37,515 GBP2023-12-31
Motor vehicles
35,566 GBP2024-12-31
31,951 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
118,314 GBP2024-12-31
107,456 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
4,235 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
1,730 GBP2024-01-01 ~ 2024-12-31
Computers
2,772 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
12,817 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
21,554 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-1,494 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-9,202 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-10,696 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
6,937 GBP2024-12-31
10,134 GBP2023-12-31
Furniture and fittings
1,583 GBP2024-12-31
3,313 GBP2023-12-31
Computers
5,316 GBP2024-12-31
8,088 GBP2023-12-31
Motor vehicles
47,006 GBP2024-12-31
50,726 GBP2023-12-31
Investments in group undertakings and participating interests
0 GBP2024-12-31
210 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
55,078 GBP2024-12-31
61,522 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
298 GBP2024-12-31
41,224 GBP2023-12-31
Other Debtors
Current
14,003 GBP2024-12-31
0 GBP2023-12-31
Prepayments/Accrued Income
Current
93,912 GBP2024-12-31
65,478 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
51,497 GBP2024-12-31
78,821 GBP2023-12-31
Trade Creditors/Trade Payables
Current
18,528 GBP2024-12-31
25,857 GBP2023-12-31
Amounts owed to group undertakings
Current
1,027,423 GBP2024-12-31
800,931 GBP2023-12-31
Other Taxation & Social Security Payable
Current
1,231 GBP2024-12-31
4,090 GBP2023-12-31
Other Creditors
Current
285,873 GBP2024-12-31
238,031 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
21,900 GBP2024-12-31
27,592 GBP2023-12-31
Creditors
Current
1,406,452 GBP2024-12-31
1,175,322 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
28,133 GBP2024-12-31
42,670 GBP2023-12-31
Between two and five year
66,960 GBP2024-12-31
95,093 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
95,093 GBP2024-12-31
137,763 GBP2023-12-31