Average Number of Employees
32023-04-01 ~ 2024-03-31
32022-04-01 ~ 2023-03-31
Turnover/Revenue
859,604 GBP2023-04-01 ~ 2024-03-31
686,277 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
859,604 GBP2023-04-01 ~ 2024-03-31
686,277 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-250,441 GBP2023-04-01 ~ 2024-03-31
-247,794 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
609,163 GBP2023-04-01 ~ 2024-03-31
438,483 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
13,429 GBP2023-04-01 ~ 2024-03-31
26,508 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-135,845 GBP2023-04-01 ~ 2024-03-31
-233,035 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,545,009 GBP2023-04-01 ~ 2024-03-31
-636,104 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-385,802 GBP2023-04-01 ~ 2024-03-31
185,478 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,159,207 GBP2023-04-01 ~ 2024-03-31
-450,626 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,159,207 GBP2023-04-01 ~ 2024-03-31
-450,626 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
15,270,000 GBP2024-03-31
14,050,000 GBP2023-03-31
Fixed Assets
15,270,000 GBP2024-03-31
14,050,000 GBP2023-03-31
Debtors
Non-current
309,001 GBP2024-03-31
243,674 GBP2023-03-31
Current
296,871 GBP2024-03-31
348,491 GBP2023-03-31
Cash at bank and in hand
474,758 GBP2024-03-31
2,462,231 GBP2023-03-31
Current Assets
1,080,630 GBP2024-03-31
3,054,396 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-8,942,057 GBP2024-03-31
-2,617,780 GBP2023-03-31
Net Current Assets/Liabilities
-7,861,427 GBP2024-03-31
436,616 GBP2023-03-31
Total Assets Less Current Liabilities
7,408,573 GBP2024-03-31
14,486,616 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-8,542,250 GBP2023-03-31
Net Assets/Liabilities
6,062,754 GBP2024-03-31
4,903,547 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
Retained earnings (accumulated losses)
1,267,832 GBP2024-03-31
1,023,625 GBP2023-03-31
Equity
6,062,754 GBP2024-03-31
4,903,547 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Buildings
15,270,000 GBP2024-03-31
14,050,000 GBP2023-03-31
Property, Plant & Equipment
Buildings
15,270,000 GBP2024-03-31
14,050,000 GBP2023-03-31
Other Debtors
Non-current
309,001 GBP2024-03-31
243,674 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
73,031 GBP2024-03-31
Other Debtors
Current
58,173 GBP2024-03-31
32,960 GBP2023-03-31
Prepayments/Accrued Income
Current
563 GBP2024-03-31
12,165 GBP2023-03-31
Cash and Cash Equivalents
474,758 GBP2024-03-31
2,462,231 GBP2023-03-31
Bank Borrowings
Current
8,542,250 GBP2024-03-31
245,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
7,287 GBP2024-03-31
27,929 GBP2023-03-31
Amounts owed to group undertakings
Current
1,979,650 GBP2023-03-31
Corporation Tax Payable
Current
80,993 GBP2024-03-31
82,022 GBP2023-03-31
Other Creditors
Current
30,191 GBP2024-03-31
30,191 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
281,336 GBP2024-03-31
252,988 GBP2023-03-31
Creditors
Current
8,942,057 GBP2024-03-31
2,617,780 GBP2023-03-31
Bank Borrowings
Non-current
8,542,250 GBP2023-03-31
Creditors
Non-current
8,542,250 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
8,542,250 GBP2024-03-31
245,000 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
8,542,250 GBP2024-03-31
245,000 GBP2023-03-31
Bank Borrowings
Non-current, Between one and two years
8,542,250 GBP2023-03-31
Total Borrowings
8,542,250 GBP2024-03-31
8,787,250 GBP2023-03-31
Net Deferred Tax Liability/Asset
1,345,819 GBP2024-03-31
1,040,819 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
305,000 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
1,345,819 GBP2024-03-31
1,040,819 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31