Par Value of Share
Class 1 ordinary share
02023-10-01 ~ 2024-09-30
Property, Plant & Equipment
22,147 GBP2024-09-30
55,754 GBP2023-09-30
Fixed Assets - Investments
19,995,465 GBP2024-09-30
19,995,465 GBP2023-09-30
Fixed Assets
20,017,612 GBP2024-09-30
20,051,219 GBP2023-09-30
Total Inventories
6,182,765 GBP2024-09-30
7,978,796 GBP2023-09-30
Debtors
3,897,070 GBP2024-09-30
2,867,601 GBP2023-09-30
Cash at bank and in hand
17,741 GBP2024-09-30
638,208 GBP2023-09-30
Current Assets
10,097,576 GBP2024-09-30
11,484,605 GBP2023-09-30
Creditors
Current
16,482,020 GBP2024-09-30
17,560,584 GBP2023-09-30
Net Current Assets/Liabilities
-6,384,444 GBP2024-09-30
-6,075,979 GBP2023-09-30
Total Assets Less Current Liabilities
13,633,168 GBP2024-09-30
13,975,240 GBP2023-09-30
Equity
Called up share capital
100 GBP2024-09-30
100 GBP2023-09-30
100 GBP2022-09-30
Share premium
4,335,163 GBP2024-09-30
4,335,163 GBP2023-09-30
4,335,163 GBP2022-09-30
Retained earnings (accumulated losses)
9,297,905 GBP2024-09-30
9,639,977 GBP2023-09-30
11,335,460 GBP2022-09-30
Equity
13,633,168 GBP2024-09-30
13,975,240 GBP2023-09-30
15,670,723 GBP2022-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-342,072 GBP2023-10-01 ~ 2024-09-30
-1,695,483 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
-342,072 GBP2023-10-01 ~ 2024-09-30
-1,695,483 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
4772023-10-01 ~ 2024-09-30
4672022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
111,881 GBP2024-09-30
111,881 GBP2023-09-30
Furniture and fittings
46,079 GBP2024-09-30
46,079 GBP2023-09-30
Motor vehicles
35,000 GBP2024-09-30
35,000 GBP2023-09-30
Computers
49,873 GBP2024-09-30
46,206 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
242,833 GBP2024-09-30
239,166 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
98,151 GBP2024-09-30
68,692 GBP2023-09-30
Furniture and fittings
46,079 GBP2024-09-30
46,079 GBP2023-09-30
Motor vehicles
29,944 GBP2024-09-30
22,435 GBP2023-09-30
Computers
46,512 GBP2024-09-30
46,206 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
220,686 GBP2024-09-30
183,412 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
29,459 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
7,509 GBP2023-10-01 ~ 2024-09-30
Computers
306 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
37,274 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Improvements to leasehold property
13,730 GBP2024-09-30
43,189 GBP2023-09-30
Motor vehicles
5,056 GBP2024-09-30
12,565 GBP2023-09-30
Computers
3,361 GBP2024-09-30
Investments in Group Undertakings
Cost valuation
19,995,465 GBP2023-09-30
Investments in Group Undertakings
19,995,465 GBP2024-09-30
19,995,465 GBP2023-09-30
Merchandise
6,182,765 GBP2024-09-30
7,978,796 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
2,242,505 GBP2024-09-30
1,396,461 GBP2023-09-30
Amount of value-added tax that is recoverable
Current
116,004 GBP2024-09-30
1,155,084 GBP2023-09-30
Prepayments/Accrued Income
Current
140,242 GBP2024-09-30
237,141 GBP2023-09-30
Debtors
Amounts falling due within one year, Current
3,897,070 GBP2024-09-30
2,867,601 GBP2023-09-30
Trade Creditors/Trade Payables
Current
704,463 GBP2024-09-30
320,715 GBP2023-09-30
Other Creditors
Current
3,753,741 GBP2024-09-30
2,750,626 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
427,382 GBP2024-09-30
384,224 GBP2023-09-30
Between one and five year
103,401 GBP2024-09-30
364,628 GBP2023-09-30
All periods
530,783 GBP2024-09-30
748,852 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-09-30
Profit/Loss
Retained earnings (accumulated losses)
-342,072 GBP2023-10-01 ~ 2024-09-30
Profit/Loss
-342,072 GBP2023-10-01 ~ 2024-09-30