Property, Plant & Equipment
919,061 GBP2023-12-31
949,826 GBP2022-12-31
Investment Property
61,943 GBP2023-12-31
61,943 GBP2022-12-31
Fixed Assets
981,004 GBP2023-12-31
1,011,769 GBP2022-12-31
Total Inventories
367,400 GBP2023-12-31
325,000 GBP2022-12-31
Debtors
160,616 GBP2023-12-31
441,037 GBP2022-12-31
Cash at bank and in hand
15,477 GBP2023-12-31
29,690 GBP2022-12-31
Current Assets
543,493 GBP2023-12-31
795,727 GBP2022-12-31
Creditors
-747,727 GBP2023-12-31
-543,966 GBP2022-12-31
Net Current Assets/Liabilities
-204,234 GBP2023-12-31
251,761 GBP2022-12-31
Total Assets Less Current Liabilities
776,770 GBP2023-12-31
1,263,530 GBP2022-12-31
Net Assets/Liabilities
754,906 GBP2023-12-31
1,231,030 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
2 GBP2022-12-31
Revaluation reserve
762,560 GBP2023-12-31
762,560 GBP2022-12-31
Retained earnings (accumulated losses)
-7,754 GBP2023-12-31
468,468 GBP2022-12-31
Average Number of Employees
432023-01-01 ~ 2023-12-31
302022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
826,767 GBP2023-12-31
826,767 GBP2022-12-31
Plant and equipment
8,968 GBP2023-12-31
8,968 GBP2022-12-31
Motor vehicles
263,219 GBP2023-12-31
263,219 GBP2022-12-31
Furniture and fittings
138,823 GBP2023-12-31
138,823 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,237,777 GBP2023-12-31
1,237,777 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
7,389 GBP2023-12-31
6,863 GBP2022-12-31
Motor vehicles
175,544 GBP2023-12-31
146,319 GBP2022-12-31
Furniture and fittings
135,783 GBP2023-12-31
134,769 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
318,716 GBP2023-12-31
287,951 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
526 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
29,225 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
1,014 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
30,765 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
826,767 GBP2023-12-31
826,767 GBP2022-12-31
Plant and equipment
1,579 GBP2023-12-31
2,105 GBP2022-12-31
Motor vehicles
87,675 GBP2023-12-31
116,900 GBP2022-12-31
Furniture and fittings
3,040 GBP2023-12-31
4,054 GBP2022-12-31
Investment Property - Fair Value Model
61,943 GBP2022-12-31
Finished Goods
367,400 GBP2023-12-31
325,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
199,388 GBP2023-12-31
444,181 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
56,396 GBP2023-12-31
73,080 GBP2022-12-31
Trade Creditors/Trade Payables
Current
199,324 GBP2023-12-31
252,722 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
10,756 GBP2023-12-31
36,196 GBP2022-12-31
Other Remaining Borrowings
Current
347,701 GBP2023-12-31
327,161 GBP2022-12-31
Amounts owed to group undertakings
Current
-151,851 GBP2023-12-31
-271,445 GBP2022-12-31
Other Taxation & Social Security Payable
Current
18,594 GBP2023-12-31
32,724 GBP2022-12-31
Creditors
Current
747,727 GBP2023-12-31
543,966 GBP2022-12-31
Other Remaining Borrowings
Non-current
22,500 GBP2023-12-31
32,500 GBP2022-12-31
Amounts owed to group undertakings
Non-current
-336 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
56,396 GBP2023-12-31
76,575 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
56,396 GBP2023-12-31
73,080 GBP2022-12-31