82990 - Other Business Support Service Activities N.e.c.
Turnover/Revenue
19,682,546 GBP2023-01-01 ~ 2023-12-31
19,420,518 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-16,457,035 GBP2023-01-01 ~ 2023-12-31
-17,100,989 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
3,225,511 GBP2023-01-01 ~ 2023-12-31
2,319,529 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-45,025 GBP2023-01-01 ~ 2023-12-31
-43,773 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,600,085 GBP2023-01-01 ~ 2023-12-31
-2,246,961 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
580,401 GBP2023-01-01 ~ 2023-12-31
28,795 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
10,187 GBP2023-01-01 ~ 2023-12-31
5,669 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
590,120 GBP2023-01-01 ~ 2023-12-31
34,253 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
437,585 GBP2023-01-01 ~ 2023-12-31
31,427 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
437,585 GBP2023-01-01 ~ 2023-12-31
31,427 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
83,876 GBP2023-12-31
41,000 GBP2022-12-31
Fixed Assets
83,876 GBP2023-12-31
41,000 GBP2022-12-31
Debtors
5,231,061 GBP2023-12-31
4,661,490 GBP2022-12-31
Cash at bank and in hand
708,026 GBP2023-12-31
728,059 GBP2022-12-31
Current Assets
5,939,087 GBP2023-12-31
5,389,549 GBP2022-12-31
Net Current Assets/Liabilities
3,479,999 GBP2023-12-31
3,484,328 GBP2022-12-31
Total Assets Less Current Liabilities
3,563,875 GBP2023-12-31
3,525,328 GBP2022-12-31
Net Assets/Liabilities
2,399,024 GBP2023-12-31
2,361,439 GBP2022-12-31
Equity
Called up share capital
2 GBP2023-12-31
2 GBP2023-01-01
2 GBP2022-12-31
Retained earnings (accumulated losses)
2,399,022 GBP2023-12-31
2,361,437 GBP2023-01-01
2,361,437 GBP2022-12-31
Equity
2,399,024 GBP2023-12-31
2,361,439 GBP2023-01-01
2,361,439 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
437,585 GBP2023-01-01 ~ 2023-12-31
31,427 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-400,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-400,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
8,500 GBP2023-01-01 ~ 2023-12-31
5,000 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
1,972,505 GBP2023-01-01 ~ 2023-12-31
1,787,771 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
176,927 GBP2023-01-01 ~ 2023-12-31
199,850 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
80,720 GBP2023-01-01 ~ 2023-12-31
61,840 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
372023-01-01 ~ 2023-12-31
342022-01-01 ~ 2022-12-31
Director Remuneration
189,011 GBP2023-01-01 ~ 2023-12-31
138,946 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
139,356 GBP2023-01-01 ~ 2023-12-31
5,422 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
13,179 GBP2023-01-01 ~ 2023-12-31
-2,596 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
138,678 GBP2023-01-01 ~ 2023-12-31
6,508 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
7,500 GBP2023-12-31
7,500 GBP2023-01-01
Motor vehicles
161,895 GBP2023-12-31
131,173 GBP2023-01-01
Tools/Equipment for furniture and fittings
74,407 GBP2023-12-31
55,422 GBP2023-01-01
Property, Plant & Equipment - Gross Cost
243,802 GBP2023-12-31
194,095 GBP2023-01-01
Property, Plant & Equipment - Disposals
Motor vehicles
-9,999 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-9,999 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
7,500 GBP2023-12-31
7,500 GBP2023-01-01
Motor vehicles
94,390 GBP2023-12-31
90,173 GBP2023-01-01
Tools/Equipment for furniture and fittings
58,036 GBP2023-12-31
55,422 GBP2023-01-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
159,926 GBP2023-12-31
153,095 GBP2023-01-01
Property, Plant & Equipment - Increase or decrease in depreciation and impairment
Tools/Equipment for furniture and fittings
2,614 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
14,935 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-8,104 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-8,104 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles
67,505 GBP2023-12-31
41,000 GBP2022-12-31
Tools/Equipment for furniture and fittings
16,371 GBP2023-12-31
Trade Debtors/Trade Receivables
4,449,961 GBP2023-12-31
3,050,759 GBP2022-12-31
Amounts owed by group undertakings and participating interests
236,941 GBP2023-12-31
654,197 GBP2022-12-31
Amount of corporation tax that is recoverable
44,174 GBP2023-12-31
44,174 GBP2022-12-31
Other Debtors
15,103 GBP2023-12-31
447,822 GBP2022-12-31
Prepayments/Accrued Income
123,430 GBP2023-12-31
85,709 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
1,835,240 GBP2023-12-31
1,075,093 GBP2022-12-31
Corporation Tax Payable
Amounts falling due within one year
139,356 GBP2023-12-31
3,862 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
87,195 GBP2023-12-31
78,956 GBP2022-12-31
Loans received from directors
Amounts falling due within one year
2,912 GBP2023-12-31
2,912 GBP2022-12-31
Other Creditors
Amounts falling due within one year
115,305 GBP2023-12-31
284,857 GBP2022-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
279,080 GBP2023-12-31
459,541 GBP2022-12-31
Net Deferred Tax Liability/Asset
20,969 GBP2023-12-31
7,790 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
13,179 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
20,969 GBP2023-12-31
7,790 GBP2022-12-31
Deferred Tax Liabilities
20,969 GBP2023-12-31
7,790 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2023-12-31
Nominal value of allotted share capital
Class 1 ordinary share
2 GBP2023-01-01 ~ 2023-12-31
2 GBP2022-01-01 ~ 2022-12-31
Nominal value of allotted share capital
2 GBP2023-01-01 ~ 2023-12-31
2 GBP2022-01-01 ~ 2022-12-31
Dividends Paid on Shares
400,000 GBP2023-01-01 ~ 2023-12-31