82990 - Other Business Support Service Activities N.e.c.
Turnover/Revenue
24,836,724 GBP2020-04-01 ~ 2021-03-31
28,620,711 GBP2019-04-01 ~ 2020-03-31
Cost of Sales
-14,346,155 GBP2020-04-01 ~ 2021-03-31
-18,695,249 GBP2019-04-01 ~ 2020-03-31
Gross Profit/Loss
10,490,569 GBP2020-04-01 ~ 2021-03-31
9,925,462 GBP2019-04-01 ~ 2020-03-31
Administrative Expenses
-5,619,957 GBP2020-04-01 ~ 2021-03-31
-6,934,928 GBP2019-04-01 ~ 2020-03-31
Operating Profit/Loss
5,062,165 GBP2020-04-01 ~ 2021-03-31
2,990,534 GBP2019-04-01 ~ 2020-03-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2020-04-01 ~ 2021-03-31
1,988 GBP2019-04-01 ~ 2020-03-31
Profit/Loss on Ordinary Activities Before Tax
4,473,900 GBP2020-04-01 ~ 2021-03-31
2,425,228 GBP2019-04-01 ~ 2020-03-31
Profit/Loss
3,963,225 GBP2020-04-01 ~ 2021-03-31
2,157,306 GBP2019-04-01 ~ 2020-03-31
Intangible Assets
Other
0 GBP2021-03-31
4,833 GBP2020-03-31
Property, Plant & Equipment
114,766 GBP2021-03-31
116,907 GBP2020-03-31
Fixed Assets
114,766 GBP2021-03-31
121,740 GBP2020-03-31
Total Inventories
2,854,251 GBP2021-03-31
5,026,952 GBP2020-03-31
Debtors
4,845,810 GBP2021-03-31
4,846,288 GBP2020-03-31
Cash at bank and in hand
490,513 GBP2021-03-31
895,887 GBP2020-03-31
Current Assets
8,190,574 GBP2021-03-31
10,769,127 GBP2020-03-31
Creditors
Current, Amounts falling due within one year
-6,302,461 GBP2021-03-31
-6,150,383 GBP2020-03-31
Net Current Assets/Liabilities
1,888,113 GBP2021-03-31
4,618,744 GBP2020-03-31
Total Assets Less Current Liabilities
2,002,879 GBP2021-03-31
4,740,484 GBP2020-03-31
Net Assets/Liabilities
1,994,225 GBP2021-03-31
4,731,000 GBP2020-03-31
Equity
Called up share capital
10,000 GBP2021-03-31
10,000 GBP2020-03-31
10,000 GBP2019-03-31
Share premium
432,805 GBP2021-03-31
432,805 GBP2020-03-31
432,805 GBP2019-03-31
Other miscellaneous reserve
51,214 GBP2021-03-31
51,214 GBP2020-03-31
51,214 GBP2019-03-31
Retained earnings (accumulated losses)
1,500,206 GBP2021-03-31
4,236,981 GBP2020-03-31
5,829,675 GBP2019-03-31
Equity
1,994,225 GBP2021-03-31
4,731,000 GBP2020-03-31
6,323,694 GBP2019-03-31
Profit/Loss
Retained earnings (accumulated losses)
3,963,225 GBP2020-04-01 ~ 2021-03-31
2,157,306 GBP2019-04-01 ~ 2020-03-31
Dividends Paid
Retained earnings (accumulated losses)
-3,750,000 GBP2019-04-01 ~ 2020-03-31
Dividends Paid
-6,700,000 GBP2020-04-01 ~ 2021-03-31
Audit Fees/Expenses
25,000 GBP2020-04-01 ~ 2021-03-31
25,000 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
114,951 GBP2020-04-01 ~ 2021-03-31
170,714 GBP2019-04-01 ~ 2020-03-31
Average Number of Employees
682020-04-01 ~ 2021-03-31
742019-04-01 ~ 2020-03-31
Wages/Salaries
3,223,255 GBP2020-04-01 ~ 2021-03-31
3,696,075 GBP2019-04-01 ~ 2020-03-31
Social Security Costs
416,238 GBP2020-04-01 ~ 2021-03-31
436,304 GBP2019-04-01 ~ 2020-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
171,481 GBP2020-04-01 ~ 2021-03-31
136,474 GBP2019-04-01 ~ 2020-03-31
Staff Costs/Employee Benefits Expense
3,810,974 GBP2020-04-01 ~ 2021-03-31
4,268,853 GBP2019-04-01 ~ 2020-03-31
Director Remuneration
0 GBP2020-04-01 ~ 2021-03-31
100,285 GBP2019-04-01 ~ 2020-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-830 GBP2020-04-01 ~ 2021-03-31
-9,766 GBP2019-04-01 ~ 2020-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
490,000 GBP2020-03-31
Intangible Assets - Gross Cost
533,500 GBP2020-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
490,000 GBP2021-03-31
490,000 GBP2020-03-31
Intangible Assets - Accumulated Amortisation & Impairment
533,500 GBP2021-03-31
528,667 GBP2020-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
0 GBP2020-04-01 ~ 2021-03-31
Intangible Assets - Increase From Amortisation Charge for Year
4,833 GBP2020-04-01 ~ 2021-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
0 GBP2021-03-31
0 GBP2020-03-31
Intangible Assets
0 GBP2021-03-31
4,833 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
998,216 GBP2021-03-31
885,406 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
883,450 GBP2021-03-31
768,499 GBP2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
114,951 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment
Furniture and fittings
114,766 GBP2021-03-31
116,907 GBP2020-03-31
Amounts invested in assets
Non-current
0 GBP2021-03-31
0 GBP2020-03-31
Raw materials and consumables
58,985 GBP2021-03-31
461,012 GBP2020-03-31
Finished Goods/Goods for Resale
2,795,266 GBP2021-03-31
4,565,940 GBP2020-03-31
Trade Debtors/Trade Receivables
Current
2,454,502 GBP2021-03-31
2,889,921 GBP2020-03-31
Amounts Owed by Group Undertakings
Current
2,077,124 GBP2021-03-31
1,424,223 GBP2020-03-31
Other Debtors
Current
0 GBP2021-03-31
76,076 GBP2020-03-31
Prepayments/Accrued Income
Current
314,184 GBP2021-03-31
456,068 GBP2020-03-31
Trade Creditors/Trade Payables
Current
374,234 GBP2021-03-31
1,579,007 GBP2020-03-31
Amounts owed to group undertakings
Current
2,830,661 GBP2021-03-31
2,272,867 GBP2020-03-31
Corporation Tax Payable
Current
117,601 GBP2021-03-31
63,087 GBP2020-03-31
Other Taxation & Social Security Payable
Current
667,148 GBP2021-03-31
306,434 GBP2020-03-31
Other Creditors
Current
98 GBP2021-03-31
0 GBP2020-03-31
Accrued Liabilities/Deferred Income
Current
2,312,719 GBP2021-03-31
1,928,988 GBP2020-03-31
Creditors
Current
6,302,461 GBP2021-03-31
6,150,383 GBP2020-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
195,686 GBP2020-03-31
Between two and five year
340,633 GBP2020-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
536,319 GBP2020-03-31