82990 - Other Business Support Service Activities N.e.c.
Administrative Expenses
-5,579,738 GBP2024-04-01 ~ 2025-03-31
-6,574,286 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
44,601 GBP2024-04-01 ~ 2025-03-31
31,103 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-119,174 GBP2024-04-01 ~ 2025-03-31
-140,799 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,746,638 GBP2024-04-01 ~ 2025-03-31
686,607 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,464,683 GBP2024-04-01 ~ 2025-03-31
723,262 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
386,336 GBP2025-03-31
348,916 GBP2024-03-31
Debtors
3,547,722 GBP2025-03-31
6,122,262 GBP2024-03-31
Cash at bank and in hand
3,264,121 GBP2025-03-31
74,226 GBP2024-03-31
Current Assets
10,160,714 GBP2025-03-31
9,893,538 GBP2024-03-31
Creditors
Amounts falling due within one year
-4,954,310 GBP2025-03-31
-5,823,488 GBP2024-03-31
Net Current Assets/Liabilities
5,206,404 GBP2025-03-31
4,070,050 GBP2024-03-31
Total Assets Less Current Liabilities
5,592,740 GBP2025-03-31
4,418,966 GBP2024-03-31
Creditors
Amounts falling due after one year
-505,922 GBP2025-03-31
-1,126,369 GBP2024-03-31
Net Assets/Liabilities
4,757,280 GBP2025-03-31
3,292,597 GBP2024-03-31
Equity
Called up share capital
10,000 GBP2025-03-31
10,000 GBP2024-03-31
10,000 GBP2023-03-31
Share premium
432,805 GBP2025-03-31
432,805 GBP2024-03-31
432,805 GBP2023-03-31
Other miscellaneous reserve
51,214 GBP2025-03-31
51,214 GBP2024-03-31
Retained earnings (accumulated losses)
4,263,261 GBP2025-03-31
2,798,578 GBP2024-03-31
2,075,316 GBP2023-03-31
Equity
4,757,280 GBP2025-03-31
3,292,597 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,464,683 GBP2024-04-01 ~ 2025-03-31
723,262 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
522024-04-01 ~ 2025-03-31
532023-04-01 ~ 2024-03-31
Wages/Salaries
2,734,309 GBP2024-04-01 ~ 2025-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
111,538 GBP2024-04-01 ~ 2025-03-31
113,504 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
3,161,957 GBP2024-04-01 ~ 2025-03-31
3,009,052 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
250,076 GBP2024-04-01 ~ 2025-03-31
-59,720 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
490,000 GBP2024-03-31
Intangible Assets - Gross Cost
533,500 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
490,000 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
533,500 GBP2024-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
0 GBP2025-03-31
0 GBP2024-03-31
Intangible Assets
0 GBP2025-03-31
0 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,693,734 GBP2025-03-31
1,443,710 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-6,444 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,307,398 GBP2025-03-31
1,094,794 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
219,048 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-6,444 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Furniture and fittings
386,336 GBP2025-03-31
348,916 GBP2024-03-31
Amounts invested in assets
Non-current
0 GBP2025-03-31
0 GBP2024-03-31
Finished Goods/Goods for Resale
3,251,563 GBP2025-03-31
3,496,239 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,997,380 GBP2025-03-31
2,336,173 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
1,123,570 GBP2025-03-31
2,955,482 GBP2024-03-31
Other Debtors
Current
65,064 GBP2025-03-31
283,765 GBP2024-03-31
Prepayments/Accrued Income
Current
361,708 GBP2025-03-31
366,161 GBP2024-03-31
Debtors - Deferred Tax Asset
Current
0 GBP2025-03-31
180,681 GBP2024-03-31
Debtors
Current
3,547,722 GBP2025-03-31
6,122,262 GBP2024-03-31
Trade Creditors/Trade Payables
Current
752,300 GBP2025-03-31
1,088,732 GBP2024-03-31
Amounts owed to group undertakings
Current
2,547,056 GBP2025-03-31
2,852,479 GBP2024-03-31
Other Taxation & Social Security Payable
Current
130,803 GBP2025-03-31
139,413 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
1,524,151 GBP2025-03-31
1,742,864 GBP2024-03-31
Creditors
Current
4,954,310 GBP2025-03-31
5,823,488 GBP2024-03-31
Amounts owed to group undertakings
Non-current
505,922 GBP2025-03-31
1,126,369 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2025-03-31
10,000 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
207,097 GBP2024-03-31
Between two and five year
10,634 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
217,731 GBP2024-03-31