Average Number of Employees
2072022-07-01 ~ 2023-06-30
1822021-07-01 ~ 2022-06-30
Profit/Loss
2,840,632 GBP2022-07-01 ~ 2023-06-30
2,291,341 GBP2021-07-01 ~ 2022-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
347,588 GBP2023-06-30
261,538 GBP2022-06-30
Turnover/Revenue
39,860,303 GBP2022-07-01 ~ 2023-06-30
29,450,508 GBP2021-07-01 ~ 2022-06-30
Cost of Sales
32,868,209 GBP2022-07-01 ~ 2023-06-30
24,537,556 GBP2021-07-01 ~ 2022-06-30
Gross Profit/Loss
6,992,094 GBP2022-07-01 ~ 2023-06-30
4,912,952 GBP2021-07-01 ~ 2022-06-30
Administrative Expenses
3,239,456 GBP2022-07-01 ~ 2023-06-30
2,067,805 GBP2021-07-01 ~ 2022-06-30
Operating Profit/Loss
3,752,638 GBP2022-07-01 ~ 2023-06-30
2,845,147 GBP2021-07-01 ~ 2022-06-30
Interest Payable/Similar Charges (Finance Costs)
76,071 GBP2022-07-01 ~ 2023-06-30
254 GBP2021-07-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
3,689,028 GBP2022-07-01 ~ 2023-06-30
2,845,200 GBP2021-07-01 ~ 2022-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
848,396 GBP2022-07-01 ~ 2023-06-30
553,859 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
2,840,632 GBP2022-07-01 ~ 2023-06-30
2,291,341 GBP2021-07-01 ~ 2022-06-30
Dividends Paid
Retained earnings (accumulated losses)
-354,314 GBP2022-07-01 ~ 2023-06-30
-2,116,358 GBP2021-07-01 ~ 2022-06-30
Equity
Retained earnings (accumulated losses)
5,706,517 GBP2023-06-30
3,220,199 GBP2022-06-30
3,045,216 GBP2021-06-30
Property, Plant & Equipment
2,813,972 GBP2023-06-30
2,810,036 GBP2022-06-30
Debtors
8,597,150 GBP2023-06-30
5,068,576 GBP2022-06-30
Cash at bank and in hand
5,192,947 GBP2023-06-30
3,102,090 GBP2022-06-30
Current Assets
13,790,097 GBP2023-06-30
8,170,666 GBP2022-06-30
Creditors
Amounts falling due within one year
9,040,556 GBP2023-06-30
7,483,119 GBP2022-06-30
Net Current Assets/Liabilities
4,749,541 GBP2023-06-30
687,547 GBP2022-06-30
Total Assets Less Current Liabilities
7,563,513 GBP2023-06-30
3,497,583 GBP2022-06-30
Creditors
Amounts falling due after one year
1,509,406 GBP2023-06-30
15,844 GBP2022-06-30
Net Assets/Liabilities
5,706,519 GBP2023-06-30
3,220,201 GBP2022-06-30
Equity
Called up share capital
2 GBP2023-06-30
2 GBP2022-06-30
Equity
5,706,519 GBP2023-06-30
3,220,201 GBP2022-06-30
Property, Plant & Equipment - Depreciation Expense
74,808 GBP2022-07-01 ~ 2023-06-30
75,665 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
25.002022-07-01 ~ 2023-06-30
Furniture and fittings
25.002022-07-01 ~ 2023-06-30
Motor vehicles
25.002022-07-01 ~ 2023-06-30
Office equipment
25.002022-07-01 ~ 2023-06-30
Average number of employees in administration and support functions
262022-07-01 ~ 2023-06-30
222021-07-01 ~ 2022-06-30
Wages/Salaries
10,072,356 GBP2022-07-01 ~ 2023-06-30
8,106,864 GBP2021-07-01 ~ 2022-06-30
Social Security Costs
1,135,517 GBP2022-07-01 ~ 2023-06-30
902,578 GBP2021-07-01 ~ 2022-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
235,492 GBP2022-07-01 ~ 2023-06-30
201,822 GBP2021-07-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
11,443,365 GBP2022-07-01 ~ 2023-06-30
9,211,264 GBP2021-07-01 ~ 2022-06-30
Director Remuneration
9,000 GBP2022-07-01 ~ 2023-06-30
9,022 GBP2021-07-01 ~ 2022-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
86,050 GBP2022-07-01 ~ 2023-06-30
-3,257 GBP2021-07-01 ~ 2022-06-30
Tax Expense/Credit at Applicable Tax Rate
756,099 GBP2022-07-01 ~ 2023-06-30
540,588 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
2,500,000 GBP2023-06-30
2,500,000 GBP2022-06-30
Plant and equipment
17,450 GBP2023-06-30
104,745 GBP2022-06-30
Property, Plant & Equipment - Disposals
Plant and equipment
-87,295 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
340,566 GBP2023-06-30
327,693 GBP2022-06-30
Motor vehicles
13,860 GBP2023-06-30
13,860 GBP2022-06-30
Office equipment
464,364 GBP2023-06-30
341,322 GBP2022-06-30
Other
118,633 GBP2023-06-30
118,633 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
3,454,873 GBP2023-06-30
3,406,253 GBP2022-06-30
Property, Plant & Equipment - Disposals
-87,295 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
11,162 GBP2023-06-30
27,756 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
13,530 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-30,124 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
280,797 GBP2023-06-30
263,376 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
17,421 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
13,598 GBP2023-06-30
13,511 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
87 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
276,028 GBP2023-06-30
238,190 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment
37,838 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
59,316 GBP2023-06-30
53,384 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Other
5,932 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
640,901 GBP2023-06-30
596,217 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
74,808 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-30,124 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Land and buildings
2,500,000 GBP2023-06-30
2,500,000 GBP2022-06-30
Plant and equipment
6,288 GBP2023-06-30
76,989 GBP2022-06-30
Furniture and fittings
59,769 GBP2023-06-30
64,317 GBP2022-06-30
Motor vehicles
262 GBP2023-06-30
349 GBP2022-06-30
Office equipment
188,336 GBP2023-06-30
103,132 GBP2022-06-30
Other
59,317 GBP2023-06-30
65,249 GBP2022-06-30
Under hire purchased contracts or finance leases, Plant and equipment
43,484 GBP2022-06-30
Trade Debtors/Trade Receivables
5,622,921 GBP2023-06-30
4,446,131 GBP2022-06-30
Prepayments/Accrued Income
827,350 GBP2023-06-30
599,473 GBP2022-06-30
Amounts owed by directors
975,340 GBP2023-06-30
Other Debtors
28,334 GBP2023-06-30
22,972 GBP2022-06-30
Bank Borrowings/Overdrafts
Amounts falling due within one year
48,975 GBP2023-06-30
Trade Creditors/Trade Payables
Amounts falling due within one year
3,539,898 GBP2023-06-30
2,860,497 GBP2022-06-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
3,388,483 GBP2023-06-30
2,525,789 GBP2022-06-30
Corporation Tax Payable
Amounts falling due within one year
559,481 GBP2023-06-30
606,836 GBP2022-06-30
Other Taxation & Social Security Payable
Amounts falling due within one year
1,382,184 GBP2023-06-30
968,106 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
18,990 GBP2022-06-30
Other Creditors
Amounts falling due within one year
121,535 GBP2023-06-30
54,778 GBP2022-06-30
Bank Borrowings/Overdrafts
Amounts falling due after one year
1,509,406 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
15,844 GBP2022-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
18,990 GBP2022-06-30
Between one and five year
15,844 GBP2022-06-30
Minimum gross finance lease payments owing
34,834 GBP2022-06-30
Deferred Tax Liabilities
347,588 GBP2023-06-30
261,538 GBP2022-06-30
Par Value of Share
Class 1 ordinary share
1 shares2022-07-01 ~ 2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2023-06-30
2 shares2022-06-30