82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
292021-01-01 ~ 2021-12-31
302020-07-01 ~ 2020-12-31
Turnover/Revenue
6,263,046 GBP2021-01-01 ~ 2021-12-31
3,614,369 GBP2020-07-01 ~ 2020-12-31
Cost of Sales
1,671,863 GBP2021-01-01 ~ 2021-12-31
1,021,806 GBP2020-07-01 ~ 2020-12-31
Gross Profit/Loss
4,591,183 GBP2021-01-01 ~ 2021-12-31
2,592,563 GBP2020-07-01 ~ 2020-12-31
Administrative Expenses
3,386,658 GBP2021-01-01 ~ 2021-12-31
1,577,851 GBP2020-07-01 ~ 2020-12-31
Operating Profit/Loss
1,204,525 GBP2021-01-01 ~ 2021-12-31
1,014,712 GBP2020-07-01 ~ 2020-12-31
Other Interest Receivable/Similar Income (Finance Income)
64 GBP2021-01-01 ~ 2021-12-31
4,127 GBP2020-07-01 ~ 2020-12-31
Interest Payable/Similar Charges (Finance Costs)
67 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
771,703 GBP2021-01-01 ~ 2021-12-31
1,018,839 GBP2020-07-01 ~ 2020-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-128,058 GBP2021-01-01 ~ 2021-12-31
122,113 GBP2020-07-01 ~ 2020-12-31
Profit/Loss
899,761 GBP2021-01-01 ~ 2021-12-31
896,726 GBP2020-07-01 ~ 2020-12-31
Property, Plant & Equipment
235,201 GBP2021-12-31
219,001 GBP2020-12-31
Total Inventories
89,618 GBP2021-12-31
47,464 GBP2020-12-31
Debtors
2,630,711 GBP2021-12-31
1,024,749 GBP2020-12-31
Cash at bank and in hand
507,782 GBP2021-12-31
1,724,420 GBP2020-12-31
Current Assets
3,228,111 GBP2021-12-31
2,796,633 GBP2020-12-31
Creditors
Current
2,413,824 GBP2021-12-31
1,528,861 GBP2020-12-31
Net Current Assets/Liabilities
814,287 GBP2021-12-31
1,267,772 GBP2020-12-31
Total Assets Less Current Liabilities
1,049,488 GBP2021-12-31
1,486,773 GBP2020-12-31
Net Assets/Liabilities
1,049,488 GBP2021-12-31
1,449,727 GBP2020-12-31
Equity
Called up share capital
350,100 GBP2021-12-31
350,100 GBP2020-12-31
350,100 GBP2020-06-30
Retained earnings (accumulated losses)
699,388 GBP2021-12-31
1,099,627 GBP2020-12-31
202,901 GBP2020-06-30
Equity
1,049,488 GBP2021-12-31
1,449,727 GBP2020-12-31
553,001 GBP2020-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
899,761 GBP2021-01-01 ~ 2021-12-31
896,726 GBP2020-07-01 ~ 2020-12-31
Comprehensive Income/Expense
899,761 GBP2021-01-01 ~ 2021-12-31
896,726 GBP2020-07-01 ~ 2020-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,300,000 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
-1,300,000 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
90,618 GBP2021-01-01 ~ 2021-12-31
40,136 GBP2020-07-01 ~ 2020-12-31
Current Tax for the Period
118,189 GBP2020-07-01 ~ 2020-12-31
Tax Expense/Credit at Applicable Tax Rate
146,624 GBP2021-01-01 ~ 2021-12-31
193,579 GBP2020-07-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
325,002 GBP2021-12-31
281,006 GBP2020-12-31
Furniture and fittings
90,603 GBP2021-12-31
95,180 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
456,184 GBP2021-12-31
421,713 GBP2020-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-49,290 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
-26,433 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Disposals
-80,671 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
168,058 GBP2021-12-31
151,152 GBP2020-12-31
Furniture and fittings
45,690 GBP2021-12-31
44,340 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
220,983 GBP2021-12-31
202,712 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
65,471 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
20,184 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
90,618 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-48,565 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
-18,834 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-72,347 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Plant and equipment
156,944 GBP2021-12-31
129,854 GBP2020-12-31
Furniture and fittings
44,913 GBP2021-12-31
50,840 GBP2020-12-31
Land and buildings, Short leasehold
38,307 GBP2020-12-31
Merchandise
89,618 GBP2021-12-31
47,464 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
648,815 GBP2021-12-31
766,828 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
1,564,355 GBP2021-12-31
23,844 GBP2020-12-31
Other Debtors
Current
54,484 GBP2021-12-31
58,084 GBP2020-12-31
Amount of value-added tax that is recoverable
Current
4,171 GBP2020-12-31
Debtors - Deferred Tax Asset
Current
91,012 GBP2021-12-31
Prepayments/Accrued Income
Current
98,699 GBP2021-12-31
84,990 GBP2020-12-31
Debtors
Amounts falling due within one year, Current
2,630,711 GBP2021-12-31
1,024,749 GBP2020-12-31
Trade Creditors/Trade Payables
Current
149,512 GBP2021-12-31
272,380 GBP2020-12-31
Amounts owed to group undertakings
Current
409,664 GBP2021-12-31
31,401 GBP2020-12-31
Corporation Tax Payable
Current
40,181 GBP2020-12-31
Other Taxation & Social Security Payable
Current
58,280 GBP2021-12-31
48,657 GBP2020-12-31
Other Creditors
Current
137,872 GBP2021-12-31
120,810 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
1,647,616 GBP2021-12-31
1,009,825 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
213,220 GBP2021-12-31
205,524 GBP2020-12-31
Between one and five year
728,501 GBP2021-12-31
928,464 GBP2020-12-31
More than five year
96,715 GBP2020-12-31
All periods
941,721 GBP2021-12-31
1,230,703 GBP2020-12-31