Cost of Sales
-7,289,339 GBP2023-04-01 ~ 2024-03-31
-7,508,728 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-2,563,360 GBP2023-04-01 ~ 2024-03-31
-2,367,717 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
19,770 GBP2023-04-01 ~ 2024-03-31
7,942 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,309,721 GBP2023-04-01 ~ 2024-03-31
1,600,963 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
933,742 GBP2023-04-01 ~ 2024-03-31
1,368,935 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
644,461 GBP2024-03-31
774,558 GBP2023-03-31
Debtors
6,091,660 GBP2024-03-31
4,376,964 GBP2023-03-31
Cash at bank and in hand
2,174,801 GBP2024-03-31
2,447,233 GBP2023-03-31
Current Assets
8,778,023 GBP2024-03-31
7,376,193 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-2,055,203 GBP2024-03-31
-1,825,398 GBP2023-03-31
Net Current Assets/Liabilities
6,722,820 GBP2024-03-31
5,550,795 GBP2023-03-31
Total Assets Less Current Liabilities
7,367,281 GBP2024-03-31
6,325,353 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-221,892 GBP2024-03-31
-113,706 GBP2023-03-31
Net Assets/Liabilities
6,962,209 GBP2024-03-31
6,028,467 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Retained earnings (accumulated losses)
6,962,109 GBP2024-03-31
6,028,367 GBP2023-03-31
4,959,432 GBP2022-03-31
Equity
6,962,209 GBP2024-03-31
6,028,467 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
933,742 GBP2023-04-01 ~ 2024-03-31
1,368,935 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-300,000 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
7,350 GBP2023-04-01 ~ 2024-03-31
7,000 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1062023-04-01 ~ 2024-03-31
1112022-04-01 ~ 2023-03-31
Wages/Salaries
2,972,018 GBP2023-04-01 ~ 2024-03-31
2,995,353 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
22,815 GBP2023-04-01 ~ 2024-03-31
23,478 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
3,105,663 GBP2023-04-01 ~ 2024-03-31
3,128,045 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
67,277 GBP2023-04-01 ~ 2024-03-31
33,886 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2023-04-01 ~ 2024-03-31
-19,075 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,993,393 GBP2024-03-31
1,952,173 GBP2023-03-31
Furniture and fittings
269,256 GBP2024-03-31
261,095 GBP2023-03-31
Computers
237,644 GBP2024-03-31
226,925 GBP2023-03-31
Motor vehicles
375,701 GBP2024-03-31
374,901 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
2,875,994 GBP2024-03-31
2,815,094 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-4,480 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Computers
-362 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-13,500 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-18,342 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,511,888 GBP2024-03-31
1,382,131 GBP2023-03-31
Furniture and fittings
209,088 GBP2024-03-31
185,255 GBP2023-03-31
Computers
218,216 GBP2024-03-31
207,018 GBP2023-03-31
Motor vehicles
292,341 GBP2024-03-31
266,132 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,231,533 GBP2024-03-31
2,040,536 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
134,137 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
23,833 GBP2023-04-01 ~ 2024-03-31
Computers
11,550 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
32,305 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
201,825 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-4,380 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Computers
-352 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-6,096 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-10,828 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
481,505 GBP2024-03-31
570,042 GBP2023-03-31
Furniture and fittings
60,168 GBP2024-03-31
75,840 GBP2023-03-31
Computers
19,428 GBP2024-03-31
19,907 GBP2023-03-31
Motor vehicles
83,360 GBP2024-03-31
108,769 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,403,481 GBP2024-03-31
952,065 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
4,238,644 GBP2024-03-31
3,159,719 GBP2023-03-31
Other Debtors
Current
309 GBP2024-03-31
464 GBP2023-03-31
Prepayments/Accrued Income
Current
332,106 GBP2024-03-31
168,418 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
6,091,660 GBP2024-03-31
4,376,964 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
71,814 GBP2024-03-31
76,521 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,138,049 GBP2024-03-31
945,617 GBP2023-03-31
Corporation Tax Payable
Current
385,734 GBP2024-03-31
306,753 GBP2023-03-31
Other Taxation & Social Security Payable
Current
272,512 GBP2024-03-31
346,529 GBP2023-03-31
Other Creditors
Current
26,024 GBP2024-03-31
17,201 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
91,936 GBP2024-03-31
61,980 GBP2023-03-31
Creditors
Current
2,055,203 GBP2024-03-31
1,825,398 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
41,892 GBP2024-03-31
113,706 GBP2023-03-31
Creditors
Non-current
221,892 GBP2024-03-31
113,706 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
71,814 GBP2024-03-31
76,521 GBP2023-03-31
Minimum gross finance lease payments owing
113,706 GBP2024-03-31
190,227 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,832 GBP2024-03-31
35,582 GBP2023-03-31
Between two and five year
3,206 GBP2024-03-31
5,038 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
5,038 GBP2024-03-31
40,620 GBP2023-03-31