Cost of Sales
-7,561,362 GBP2024-04-01 ~ 2025-03-31
-7,289,339 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-2,901,537 GBP2024-04-01 ~ 2025-03-31
-2,563,360 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
21,218 GBP2024-04-01 ~ 2025-03-31
19,770 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,296,582 GBP2024-04-01 ~ 2025-03-31
1,309,721 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
982,436 GBP2024-04-01 ~ 2025-03-31
933,742 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
1,054,460 GBP2025-03-31
644,461 GBP2024-03-31
Debtors
6,546,077 GBP2025-03-31
6,091,660 GBP2024-03-31
Cash at bank and in hand
2,183,119 GBP2025-03-31
2,174,801 GBP2024-03-31
Current Assets
9,347,024 GBP2025-03-31
8,778,023 GBP2024-03-31
Creditors
Amounts falling due within one year
-1,929,614 GBP2025-03-31
-2,055,203 GBP2024-03-31
Net Current Assets/Liabilities
7,417,410 GBP2025-03-31
6,722,820 GBP2024-03-31
Total Assets Less Current Liabilities
8,471,870 GBP2025-03-31
7,367,281 GBP2024-03-31
Creditors
Amounts falling due after one year
-268,625 GBP2025-03-31
-221,892 GBP2024-03-31
Net Assets/Liabilities
7,944,645 GBP2025-03-31
6,962,209 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
100 GBP2023-03-31
Retained earnings (accumulated losses)
7,944,545 GBP2025-03-31
6,962,109 GBP2024-03-31
6,028,367 GBP2023-03-31
Equity
7,944,645 GBP2025-03-31
6,962,209 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
982,436 GBP2024-04-01 ~ 2025-03-31
933,742 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
10,000 GBP2024-04-01 ~ 2025-03-31
7,350 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
1042024-04-01 ~ 2025-03-31
1062023-04-01 ~ 2024-03-31
Wages/Salaries
3,415,321 GBP2024-04-01 ~ 2025-03-31
2,972,018 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
24,873 GBP2024-04-01 ~ 2025-03-31
22,815 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
3,567,632 GBP2024-04-01 ~ 2025-03-31
3,105,663 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
26,301 GBP2024-04-01 ~ 2025-03-31
20,517 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
103,021 GBP2024-04-01 ~ 2025-03-31
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,568,301 GBP2025-03-31
1,993,393 GBP2024-03-31
Furniture and fittings
274,835 GBP2025-03-31
269,256 GBP2024-03-31
Computers
243,611 GBP2025-03-31
237,644 GBP2024-03-31
Motor vehicles
435,699 GBP2025-03-31
375,701 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
3,522,446 GBP2025-03-31
2,875,994 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,679,321 GBP2025-03-31
1,511,888 GBP2024-03-31
Furniture and fittings
231,344 GBP2025-03-31
209,088 GBP2024-03-31
Computers
229,719 GBP2025-03-31
218,216 GBP2024-03-31
Motor vehicles
327,602 GBP2025-03-31
292,341 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,467,986 GBP2025-03-31
2,231,533 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
167,433 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
22,256 GBP2024-04-01 ~ 2025-03-31
Computers
11,503 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
35,261 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
236,453 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
888,980 GBP2025-03-31
481,505 GBP2024-03-31
Furniture and fittings
43,491 GBP2025-03-31
60,168 GBP2024-03-31
Computers
13,892 GBP2025-03-31
19,428 GBP2024-03-31
Motor vehicles
108,097 GBP2025-03-31
83,360 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,063,007 GBP2025-03-31
1,403,481 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
5,338,491 GBP2025-03-31
4,238,644 GBP2024-03-31
Other Debtors
Current
3,200 GBP2025-03-31
309 GBP2024-03-31
Prepayments/Accrued Income
Current
141,379 GBP2025-03-31
332,106 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
6,546,077 GBP2025-03-31
Current, Amounts falling due within one year
6,091,660 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
116,857 GBP2025-03-31
71,814 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,109,053 GBP2025-03-31
1,138,049 GBP2024-03-31
Corporation Tax Payable
Current
238,727 GBP2025-03-31
385,734 GBP2024-03-31
Other Taxation & Social Security Payable
Current
278,266 GBP2025-03-31
272,512 GBP2024-03-31
Other Creditors
Current
20,296 GBP2025-03-31
26,024 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
166,415 GBP2025-03-31
91,936 GBP2024-03-31
Creditors
Current
1,929,614 GBP2025-03-31
2,055,203 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
268,625 GBP2025-03-31
41,892 GBP2024-03-31
Creditors
Non-current
268,625 GBP2025-03-31
221,892 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
116,857 GBP2025-03-31
71,814 GBP2024-03-31
Minimum gross finance lease payments owing
385,482 GBP2025-03-31
113,706 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-03-31
100 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
21,069 GBP2025-03-31
1,832 GBP2024-03-31
Between two and five year
26,836 GBP2025-03-31
3,206 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
47,905 GBP2025-03-31
5,038 GBP2024-03-31