Average Number of Employees
3422023-04-01 ~ 2024-03-31
3232022-04-01 ~ 2023-03-31
Turnover/Revenue
13,365,952 GBP2023-04-01 ~ 2024-03-31
11,171,744 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-9,748,375 GBP2023-04-01 ~ 2024-03-31
-8,676,510 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
3,617,577 GBP2023-04-01 ~ 2024-03-31
2,495,234 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-2,151,297 GBP2023-04-01 ~ 2024-03-31
-1,927,732 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,835,417 GBP2023-04-01 ~ 2024-03-31
620,372 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
60,494 GBP2023-04-01 ~ 2024-03-31
3,111 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,895,911 GBP2023-04-01 ~ 2024-03-31
623,483 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,866,370 GBP2023-04-01 ~ 2024-03-31
623,483 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,866,370 GBP2023-04-01 ~ 2024-03-31
623,483 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
5,716,852 GBP2024-03-31
5,614,650 GBP2023-03-31
Total Inventories
17,330 GBP2024-03-31
19,024 GBP2023-03-31
Debtors
Current
3,701,847 GBP2024-03-31
2,091,550 GBP2023-03-31
Cash at bank and in hand
2,219,856 GBP2024-03-31
1,681,334 GBP2023-03-31
Current Assets
5,939,033 GBP2024-03-31
3,791,908 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-1,968,216 GBP2024-03-31
-1,614,800 GBP2023-03-31
Net Current Assets/Liabilities
3,970,817 GBP2024-03-31
2,177,108 GBP2023-03-31
Total Assets Less Current Liabilities
9,687,669 GBP2024-03-31
7,791,758 GBP2023-03-31
Net Assets/Liabilities
9,649,263 GBP2024-03-31
7,782,893 GBP2023-03-31
Equity
Called up share capital
6,154,777 GBP2024-03-31
6,154,777 GBP2023-03-31
6,154,777 GBP2022-04-01
Share premium
3,513,523 GBP2024-03-31
3,513,523 GBP2023-03-31
3,513,523 GBP2022-04-01
Revaluation reserve
90,010 GBP2024-03-31
90,010 GBP2023-03-31
90,010 GBP2022-04-01
Retained earnings (accumulated losses)
-109,047 GBP2024-03-31
-1,975,417 GBP2023-03-31
-2,598,900 GBP2022-04-01
Equity
9,649,263 GBP2024-03-31
7,782,893 GBP2023-03-31
7,159,410 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,866,370 GBP2023-04-01 ~ 2024-03-31
623,483 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,866,370 GBP2023-04-01 ~ 2024-03-31
623,483 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
7,336,913 GBP2023-04-01 ~ 2024-03-31
5,896,390 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
599,313 GBP2023-04-01 ~ 2024-03-31
456,461 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
8,105,733 GBP2023-04-01 ~ 2024-03-31
6,490,403 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
29,541 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
473,978 GBP2023-04-01 ~ 2024-03-31
118,462 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Buildings
7,305,055 GBP2024-03-31
7,295,255 GBP2023-03-31
Furniture and fittings
2,661,981 GBP2024-03-31
2,306,925 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
9,967,036 GBP2024-03-31
9,602,180 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
1,832,362 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,987,530 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
191,625 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
262,654 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
2,023,987 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,250,184 GBP2024-03-31
Property, Plant & Equipment
Buildings
5,078,858 GBP2024-03-31
5,140,087 GBP2023-03-31
Furniture and fittings
637,994 GBP2024-03-31
474,563 GBP2023-03-31
Raw materials and consumables
17,330 GBP2024-03-31
19,024 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
741,743 GBP2024-03-31
97,858 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
2,588,945 GBP2024-03-31
1,665,637 GBP2023-03-31
Other Debtors
Current
39,028 GBP2024-03-31
194,027 GBP2023-03-31
Prepayments/Accrued Income
Current
332,131 GBP2024-03-31
134,028 GBP2023-03-31
Cash and Cash Equivalents
2,219,856 GBP2024-03-31
1,681,334 GBP2023-03-31
Trade Creditors/Trade Payables
Current
915,125 GBP2024-03-31
587,948 GBP2023-03-31
Taxation/Social Security Payable
Current
151,725 GBP2024-03-31
136,360 GBP2023-03-31
Other Creditors
Current
749,643 GBP2024-03-31
646,125 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
151,723 GBP2024-03-31
244,367 GBP2023-03-31
Creditors
Current
1,968,216 GBP2024-03-31
1,614,800 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-29,541 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
38,406 GBP2024-03-31
8,865 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,140,000 shares2024-03-31
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
3,014,777 shares2024-03-31
Par Value of Share
Class 2 ordinary share
12023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
5,348 GBP2024-03-31
20,311 GBP2023-03-31
Between one and five year
1,584 GBP2024-03-31
6,932 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
6,932 GBP2024-03-31
27,243 GBP2023-03-31