Average Number of Employees
02023-01-01 ~ 2023-12-31
202022-01-01 ~ 2022-12-31
Par Value of Share
Class 1 ordinary share
02023-01-01 ~ 2023-12-31
Intangible Assets
532,443 GBP2023-12-31
399,928 GBP2022-12-31
Property, Plant & Equipment
4,652 GBP2023-12-31
2,913 GBP2022-12-31
Fixed Assets
537,095 GBP2023-12-31
402,841 GBP2022-12-31
Debtors
207,611 GBP2023-12-31
129,203 GBP2022-12-31
Cash at bank and in hand
689,676 GBP2023-12-31
265,088 GBP2022-12-31
Current Assets
897,287 GBP2023-12-31
394,291 GBP2022-12-31
Creditors
Current
1,189,000 GBP2023-12-31
761,758 GBP2022-12-31
Net Current Assets/Liabilities
-291,713 GBP2023-12-31
-367,467 GBP2022-12-31
Total Assets Less Current Liabilities
245,382 GBP2023-12-31
35,374 GBP2022-12-31
Creditors
Non-current
3,942,579 GBP2023-12-31
3,007,399 GBP2022-12-31
Net Assets/Liabilities
-3,697,197 GBP2023-12-31
-2,972,025 GBP2022-12-31
Equity
Called up share capital
6 GBP2023-12-31
6 GBP2022-12-31
Share premium
6,978,214 GBP2023-12-31
6,978,214 GBP2022-12-31
Retained earnings (accumulated losses)
-11,554,928 GBP2023-12-31
-10,829,756 GBP2022-12-31
Equity
-3,697,197 GBP2023-12-31
-2,972,025 GBP2022-12-31
Intangible Assets - Gross Cost
Development expenditure
2,201,545 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
1,669,102 GBP2022-12-31
Intangible Assets
Development expenditure
532,443 GBP2023-12-31
532,443 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
97,418 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
92,766 GBP2022-12-31
Property, Plant & Equipment
Furniture and fittings
4,652 GBP2023-12-31
4,652 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
37,394 GBP2023-12-31
67,744 GBP2022-12-31
Other Debtors
Current
19,798 GBP2023-12-31
6,474 GBP2022-12-31
Prepayments/Accrued Income
Current
126,264 GBP2023-12-31
35,933 GBP2022-12-31
Prepayments
Current
24,155 GBP2023-12-31
19,052 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
207,611 GBP2023-12-31
129,203 GBP2022-12-31
Trade Creditors/Trade Payables
Current
142,289 GBP2023-12-31
92,410 GBP2022-12-31
Other Taxation & Social Security Payable
Current
59,265 GBP2022-12-31
Other Creditors
Current
567,456 GBP2023-12-31
195,803 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
289,616 GBP2023-12-31
258,316 GBP2022-12-31
Accrued Liabilities
Current
14,431 GBP2023-12-31
16,015 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,149,773 shares2023-12-31