PHOENIX C.N.C. ENGINEERING LIMITED - 1998-07-06
82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
262023-08-01 ~ 2024-07-31
272022-08-01 ~ 2023-07-31
Property, Plant & Equipment
1,137,671 GBP2024-07-31
1,397,114 GBP2023-07-31
Fixed Assets
1,137,671 GBP2024-07-31
1,397,114 GBP2023-07-31
Total Inventories
41,795 GBP2024-07-31
104,787 GBP2023-07-31
Debtors
Current
1,036,468 GBP2024-07-31
1,007,654 GBP2023-07-31
Cash at bank and in hand
70,028 GBP2024-07-31
7,602 GBP2023-07-31
Current Assets
1,148,291 GBP2024-07-31
1,120,043 GBP2023-07-31
Creditors
Current, Amounts falling due within one year
-610,497 GBP2023-07-31
Net Current Assets/Liabilities
536,726 GBP2024-07-31
509,546 GBP2023-07-31
Total Assets Less Current Liabilities
1,674,397 GBP2024-07-31
1,906,660 GBP2023-07-31
Net Assets/Liabilities
1,378,202 GBP2024-07-31
1,405,206 GBP2023-07-31
Equity
Called up share capital
100 GBP2024-07-31
100 GBP2023-07-31
Retained earnings (accumulated losses)
1,378,102 GBP2024-07-31
1,405,106 GBP2023-07-31
Equity
1,378,202 GBP2024-07-31
1,405,206 GBP2023-07-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
102023-08-01 ~ 2024-07-31
Motor vehicles
252023-08-01 ~ 2024-07-31
Furniture and fittings
252023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
4,936,982 GBP2024-07-31
4,932,910 GBP2023-07-31
Motor vehicles
148,452 GBP2024-07-31
148,452 GBP2023-07-31
Furniture and fittings
168,870 GBP2024-07-31
164,396 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
5,370,156 GBP2024-07-31
5,355,660 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
3,577,449 GBP2023-07-31
Motor vehicles
139,966 GBP2023-07-31
Furniture and fittings
149,284 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,958,546 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
4,964 GBP2023-08-01 ~ 2024-07-31
Owned/Freehold
170,235 GBP2023-08-01 ~ 2024-07-31
Plant and equipment, Under hire purchased contracts or finance leases
103,704 GBP2023-08-01 ~ 2024-07-31
Under hire purchased contracts or finance leases
103,704 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,839,796 GBP2024-07-31
Motor vehicles
142,142 GBP2024-07-31
Furniture and fittings
154,248 GBP2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,232,485 GBP2024-07-31
Property, Plant & Equipment
Plant and equipment
1,097,186 GBP2024-07-31
1,355,461 GBP2023-07-31
Motor vehicles
6,310 GBP2024-07-31
8,486 GBP2023-07-31
Furniture and fittings
14,622 GBP2024-07-31
15,112 GBP2023-07-31
Land and buildings
19,553 GBP2024-07-31
18,055 GBP2023-07-31
Plant and equipment, Under hire purchased contracts or finance leases
675,399 GBP2024-07-31
Under hire purchased contracts or finance leases, Plant and equipment
779,103 GBP2023-07-31
Under hire purchased contracts or finance leases
675,399 GBP2024-07-31
779,103 GBP2023-07-31
Raw materials and consumables
41,795 GBP2024-07-31
104,787 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
557,011 GBP2024-07-31
541,015 GBP2023-07-31
Amounts Owed by Group Undertakings
Current
260,920 GBP2024-07-31
259,545 GBP2023-07-31
Other Debtors
Current
108,878 GBP2024-07-31
101,076 GBP2023-07-31
Prepayments/Accrued Income
Current
109,659 GBP2024-07-31
106,018 GBP2023-07-31
Bank Borrowings
Current
10,000 GBP2024-07-31
10,000 GBP2023-07-31
Trade Creditors/Trade Payables
Current
290,259 GBP2024-07-31
291,877 GBP2023-07-31
Taxation/Social Security Payable
Current
66,079 GBP2024-07-31
56,813 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Current
166,299 GBP2024-07-31
191,799 GBP2023-07-31
Other Creditors
Current
10,348 GBP2024-07-31
8,496 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
68,580 GBP2024-07-31
51,512 GBP2023-07-31
Creditors
Current
611,565 GBP2024-07-31
610,497 GBP2023-07-31
Bank Borrowings
Non-current
8,334 GBP2024-07-31
18,333 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Non-current
184,918 GBP2024-07-31
351,217 GBP2023-07-31
Creditors
Non-current
203,522 GBP2024-07-31
394,472 GBP2023-07-31
Bank Borrowings
Current, Amounts falling due within one year
10,000 GBP2023-07-31
Total Borrowings
Current, Amounts falling due within one year
10,000 GBP2023-07-31
Bank Borrowings
Non-current, Between one and two years
8,334 GBP2024-07-31
Between two and five year, Non-current
8,334 GBP2023-07-31
Total Borrowings
18,334 GBP2024-07-31
28,334 GBP2023-07-31
Net Deferred Tax Liability/Asset
-92,674 GBP2024-07-31
-106,982 GBP2023-07-31
Deferred Tax Liabilities
Accelerated tax depreciation
-174,418 GBP2024-07-31
-210,631 GBP2023-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-07-31
100 shares2023-07-31
Par Value of Share
Class 1 ordinary share
1.002023-08-01 ~ 2024-07-31