43999 - Other Specialised Construction Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Class 2 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
21,354,972 GBP2023-04-01 ~ 2024-03-31
23,383,759 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
17,796,935 GBP2023-04-01 ~ 2024-03-31
19,452,830 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
3,558,037 GBP2023-04-01 ~ 2024-03-31
3,930,929 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
1,888,623 GBP2023-04-01 ~ 2024-03-31
1,456,868 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,688,674 GBP2023-04-01 ~ 2024-03-31
2,535,691 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
17,576 GBP2023-04-01 ~ 2024-03-31
1,671 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
4,390 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,701,860 GBP2023-04-01 ~ 2024-03-31
2,537,362 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
426,274 GBP2023-04-01 ~ 2024-03-31
490,719 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,275,586 GBP2023-04-01 ~ 2024-03-31
2,046,643 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,275,586 GBP2023-04-01 ~ 2024-03-31
2,046,643 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
80,109 GBP2024-03-31
24,100 GBP2023-03-31
Total Inventories
4,265,281 GBP2024-03-31
3,167,410 GBP2023-03-31
Debtors
2,481,114 GBP2024-03-31
1,282,384 GBP2023-03-31
Cash at bank and in hand
3,610 GBP2024-03-31
633,941 GBP2023-03-31
Current Assets
6,750,005 GBP2024-03-31
5,083,735 GBP2023-03-31
Creditors
Current
3,568,780 GBP2024-03-31
2,706,904 GBP2023-03-31
Net Current Assets/Liabilities
3,181,225 GBP2024-03-31
2,376,831 GBP2023-03-31
Total Assets Less Current Liabilities
3,261,334 GBP2024-03-31
2,400,931 GBP2023-03-31
Creditors
Non-current
-108,333 GBP2024-03-31
-208,333 GBP2023-03-31
Net Assets/Liabilities
3,134,366 GBP2024-03-31
2,188,180 GBP2023-03-31
Equity
Called up share capital
110 GBP2024-03-31
110 GBP2023-03-31
110 GBP2022-03-31
Retained earnings (accumulated losses)
3,134,256 GBP2024-03-31
2,188,070 GBP2023-03-31
2,058,127 GBP2022-03-31
Equity
3,134,366 GBP2024-03-31
2,188,180 GBP2023-03-31
2,058,237 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-329,400 GBP2023-04-01 ~ 2024-03-31
-1,916,700 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-329,400 GBP2023-04-01 ~ 2024-03-31
-1,916,700 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,275,586 GBP2023-04-01 ~ 2024-03-31
2,046,643 GBP2022-04-01 ~ 2023-03-31
Bank Overdrafts
-36,043 GBP2024-03-31
Wages/Salaries
2,806,099 GBP2023-04-01 ~ 2024-03-31
2,806,831 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
1,449 GBP2023-04-01 ~ 2024-03-31
1,264 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
197,319 GBP2023-04-01 ~ 2024-03-31
147,549 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
3,004,867 GBP2023-04-01 ~ 2024-03-31
2,955,644 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
632023-04-01 ~ 2024-03-31
662022-04-01 ~ 2023-03-31
Director Remuneration
37,800 GBP2023-04-01 ~ 2024-03-31
36,048 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
19,495 GBP2023-04-01 ~ 2024-03-31
7,927 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
18,750 GBP2023-04-01 ~ 2024-03-31
18,750 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
412,057 GBP2023-04-01 ~ 2024-03-31
489,724 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
425,465 GBP2023-04-01 ~ 2024-03-31
482,099 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
329,400 GBP2023-04-01 ~ 2024-03-31
1,916,700 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
69,435 GBP2024-03-31
9,586 GBP2023-03-31
Furniture and fittings
45,044 GBP2024-03-31
41,332 GBP2023-03-31
Computers
32,034 GBP2024-03-31
20,091 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
146,513 GBP2024-03-31
71,009 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
15,668 GBP2024-03-31
6,179 GBP2023-03-31
Furniture and fittings
32,431 GBP2024-03-31
29,278 GBP2023-03-31
Computers
18,305 GBP2024-03-31
11,452 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
66,404 GBP2024-03-31
46,909 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
9,489 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
3,153 GBP2023-04-01 ~ 2024-03-31
Computers
6,853 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
19,495 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
53,767 GBP2024-03-31
3,407 GBP2023-03-31
Furniture and fittings
12,613 GBP2024-03-31
12,054 GBP2023-03-31
Computers
13,729 GBP2024-03-31
8,639 GBP2023-03-31
Value of work in progress
4,265,281 GBP2024-03-31
3,167,410 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
859,175 GBP2024-03-31
404,826 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
964,505 GBP2024-03-31
155,334 GBP2023-03-31
Other Debtors
Current
146,577 GBP2024-03-31
86,559 GBP2023-03-31
Amount of value-added tax that is recoverable
Current
491,357 GBP2024-03-31
625,387 GBP2023-03-31
Prepayments/Accrued Income
Current
19,500 GBP2024-03-31
10,278 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
2,481,114 GBP2024-03-31
Current, Amounts falling due within one year
1,282,384 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
136,043 GBP2024-03-31
100,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
2,228,401 GBP2024-03-31
1,972,418 GBP2023-03-31
Corporation Tax Payable
Current
212,058 GBP2024-03-31
384,278 GBP2023-03-31
Other Taxation & Social Security Payable
Current
72,547 GBP2024-03-31
68,541 GBP2023-03-31
Other Creditors
Current
195,038 GBP2024-03-31
80,986 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
724,598 GBP2024-03-31
100,553 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
108,333 GBP2024-03-31
208,333 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
100,000 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
100,000 GBP2023-03-31
Bank Borrowings
Non-current, Between one and two years
100,000 GBP2024-03-31
Non-current, Between two and five year
8,333 GBP2024-03-31
Between two and five year, Non-current
108,333 GBP2023-03-31
Bank Overdrafts
Secured
36,043 GBP2024-03-31
Bank Borrowings
Secured
208,333 GBP2024-03-31
308,333 GBP2023-03-31
Total Borrowings
Secured
244,376 GBP2024-03-31
308,333 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
18,635 GBP2024-03-31
4,418 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
Class 2 ordinary share
10 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,275,586 GBP2023-04-01 ~ 2024-03-31