26511 - Manufacture Of Electronic Measuring, Testing Etc. Equipment, Not For Industrial Process Control
Par Value of Share
Class 1 ordinary share
12023-07-01 ~ 2024-06-30
Turnover/Revenue
17,877,450 GBP2023-07-01 ~ 2024-06-30
17,206,442 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-5,217,302 GBP2023-07-01 ~ 2024-06-30
-5,885,618 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
12,660,148 GBP2023-07-01 ~ 2024-06-30
11,320,824 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-9,627,306 GBP2023-07-01 ~ 2024-06-30
-8,779,725 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
3,032,988 GBP2023-07-01 ~ 2024-06-30
2,541,099 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
176,133 GBP2023-07-01 ~ 2024-06-30
65,157 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
3,198,110 GBP2023-07-01 ~ 2024-06-30
2,606,686 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
2,799,967 GBP2023-07-01 ~ 2024-06-30
2,463,727 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
2,799,967 GBP2023-07-01 ~ 2024-06-30
2,463,727 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
2,484,516 GBP2024-06-30
1,237,443 GBP2023-06-30
Fixed Assets - Investments
22,276 GBP2024-06-30
765 GBP2023-06-30
Fixed Assets
2,506,792 GBP2024-06-30
1,238,208 GBP2023-06-30
Total Inventories
2,145,089 GBP2024-06-30
3,072,388 GBP2023-06-30
Debtors
4,146,358 GBP2024-06-30
3,309,144 GBP2023-06-30
Cash at bank and in hand
9,088,156 GBP2024-06-30
8,932,645 GBP2023-06-30
Current Assets
15,379,603 GBP2024-06-30
15,314,177 GBP2023-06-30
Net Current Assets/Liabilities
14,163,640 GBP2024-06-30
14,211,667 GBP2023-06-30
Total Assets Less Current Liabilities
16,670,432 GBP2024-06-30
15,449,875 GBP2023-06-30
Net Assets/Liabilities
16,295,174 GBP2024-06-30
15,095,207 GBP2023-06-30
Equity
Called up share capital
60 GBP2024-06-30
60 GBP2023-06-30
60 GBP2022-06-30
Retained earnings (accumulated losses)
16,295,114 GBP2024-06-30
15,095,147 GBP2023-06-30
14,231,420 GBP2022-06-30
Equity
16,295,174 GBP2024-06-30
15,095,207 GBP2023-06-30
14,231,480 GBP2022-06-30
Dividends Paid
Retained earnings (accumulated losses)
-1,600,000 GBP2023-07-01 ~ 2024-06-30
-1,600,000 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
-1,600,000 GBP2023-07-01 ~ 2024-06-30
-1,600,000 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,799,967 GBP2023-07-01 ~ 2024-06-30
2,463,727 GBP2022-07-01 ~ 2023-06-30
Wages/Salaries
5,210,883 GBP2023-07-01 ~ 2024-06-30
4,653,060 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
578,541 GBP2023-07-01 ~ 2024-06-30
592,507 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
214,681 GBP2023-07-01 ~ 2024-06-30
194,707 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
6,004,105 GBP2023-07-01 ~ 2024-06-30
5,440,274 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
1022023-07-01 ~ 2024-06-30
962022-07-01 ~ 2023-06-30
Director Remuneration
402,942 GBP2023-07-01 ~ 2024-06-30
477,901 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
332,235 GBP2023-07-01 ~ 2024-06-30
224,099 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
14,750 GBP2023-07-01 ~ 2024-06-30
13,750 GBP2022-07-01 ~ 2023-06-30
Current Tax for the Period
356,075 GBP2023-07-01 ~ 2024-06-30
44,456 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
799,528 GBP2023-07-01 ~ 2024-06-30
651,672 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
1,249,791 GBP2024-06-30
26,875 GBP2023-06-30
Plant and equipment
2,418,571 GBP2024-06-30
2,216,439 GBP2023-06-30
Motor vehicles
57,732 GBP2024-06-30
57,732 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
3,726,094 GBP2024-06-30
2,301,046 GBP2023-06-30
Property, Plant & Equipment - Disposals
Plant and equipment
-189,858 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Disposals
-189,858 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
92,311 GBP2024-06-30
14,218 GBP2023-06-30
Plant and equipment
1,114,844 GBP2024-06-30
1,022,732 GBP2023-06-30
Motor vehicles
34,423 GBP2024-06-30
26,653 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,241,578 GBP2024-06-30
1,063,603 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
78,093 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
246,372 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
7,770 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
332,235 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-154,260 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-154,260 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Improvements to leasehold property
1,157,480 GBP2024-06-30
12,657 GBP2023-06-30
Plant and equipment
1,303,727 GBP2024-06-30
1,193,707 GBP2023-06-30
Motor vehicles
23,309 GBP2024-06-30
31,079 GBP2023-06-30
Investments in Group Undertakings
Cost valuation
22,276 GBP2024-06-30
765 GBP2023-06-30
Additions to investments
21,511 GBP2024-06-30
Investments in Group Undertakings
22,276 GBP2024-06-30
765 GBP2023-06-30
Merchandise
1,422,243 GBP2024-06-30
2,055,507 GBP2023-06-30
Value of work in progress
267,565 GBP2024-06-30
536,820 GBP2023-06-30
Finished Goods
455,281 GBP2024-06-30
480,061 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
1,679,779 GBP2024-06-30
1,547,450 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
979,365 GBP2024-06-30
195,956 GBP2023-06-30
Other Debtors
Current
111,395 GBP2024-06-30
244,118 GBP2023-06-30
Amount of corporation tax that is recoverable
Current
645,978 GBP2024-06-30
552,053 GBP2023-06-30
Amount of value-added tax that is recoverable
Current
225,031 GBP2024-06-30
417,557 GBP2023-06-30
Prepayments
Current
504,810 GBP2024-06-30
352,010 GBP2023-06-30
Debtors
Amounts falling due within one year, Current
4,146,358 GBP2024-06-30
Current, Amounts falling due within one year
3,309,144 GBP2023-06-30
Trade Creditors/Trade Payables
Current
295,599 GBP2024-06-30
220,874 GBP2023-06-30
Amounts owed to group undertakings
Current
46,372 GBP2024-06-30
12,300 GBP2023-06-30
Other Taxation & Social Security Payable
Current
201,887 GBP2024-06-30
211,394 GBP2023-06-30
Other Creditors
Current
80,912 GBP2024-06-30
86,186 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
591,193 GBP2024-06-30
571,756 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
247,538 GBP2024-06-30
192,554 GBP2023-06-30
Between one and five year
665,649 GBP2024-06-30
308,538 GBP2023-06-30
More than five year
1,017,333 GBP2024-06-30
All periods
1,930,520 GBP2024-06-30
501,092 GBP2023-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
321,273 GBP2024-06-30
298,205 GBP2023-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
321,273 GBP2024-06-30
279,205 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
60 shares2024-06-30