26511 - Manufacture Of Electronic Measuring, Testing Etc. Equipment, Not For Industrial Process Control
Par Value of Share
Class 1 ordinary share
12022-07-01 ~ 2023-06-30
Turnover/Revenue
17,206,442 GBP2022-07-01 ~ 2023-06-30
18,564,940 GBP2021-07-01 ~ 2022-06-30
Cost of Sales
-5,885,618 GBP2022-07-01 ~ 2023-06-30
-5,938,370 GBP2021-07-01 ~ 2022-06-30
Gross Profit/Loss
11,320,824 GBP2022-07-01 ~ 2023-06-30
12,626,570 GBP2021-07-01 ~ 2022-06-30
Administrative Expenses
-8,779,725 GBP2022-07-01 ~ 2023-06-30
-7,274,036 GBP2021-07-01 ~ 2022-06-30
Operating Profit/Loss
2,541,099 GBP2022-07-01 ~ 2023-06-30
5,352,534 GBP2021-07-01 ~ 2022-06-30
Other Interest Receivable/Similar Income (Finance Income)
65,157 GBP2022-07-01 ~ 2023-06-30
4,457 GBP2021-07-01 ~ 2022-06-30
Interest Payable/Similar Charges (Finance Costs)
430 GBP2022-07-01 ~ 2023-06-30
-5,099 GBP2021-07-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
2,606,686 GBP2022-07-01 ~ 2023-06-30
5,351,892 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
2,463,727 GBP2022-07-01 ~ 2023-06-30
4,609,801 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
2,463,727 GBP2022-07-01 ~ 2023-06-30
4,609,801 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment
1,237,443 GBP2023-06-30
915,948 GBP2022-06-30
Fixed Assets - Investments
765 GBP2023-06-30
765 GBP2022-06-30
Fixed Assets
1,238,208 GBP2023-06-30
916,713 GBP2022-06-30
Total Inventories
3,072,388 GBP2023-06-30
2,984,153 GBP2022-06-30
Debtors
3,309,144 GBP2023-06-30
3,733,787 GBP2022-06-30
Cash at bank and in hand
8,932,645 GBP2023-06-30
10,551,774 GBP2022-06-30
Current Assets
15,314,177 GBP2023-06-30
17,269,714 GBP2022-06-30
Net Current Assets/Liabilities
14,211,667 GBP2023-06-30
13,591,755 GBP2022-06-30
Total Assets Less Current Liabilities
15,449,875 GBP2023-06-30
14,508,468 GBP2022-06-30
Net Assets/Liabilities
15,095,207 GBP2023-06-30
14,231,480 GBP2022-06-30
Equity
Called up share capital
60 GBP2023-06-30
60 GBP2022-06-30
60 GBP2021-06-30
Retained earnings (accumulated losses)
15,095,147 GBP2023-06-30
14,231,420 GBP2022-06-30
12,521,619 GBP2021-06-30
Equity
15,095,207 GBP2023-06-30
14,231,480 GBP2022-06-30
12,521,679 GBP2021-06-30
Dividends Paid
Retained earnings (accumulated losses)
-1,600,000 GBP2022-07-01 ~ 2023-06-30
-2,900,000 GBP2021-07-01 ~ 2022-06-30
Dividends Paid
-1,600,000 GBP2022-07-01 ~ 2023-06-30
-2,900,000 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,463,727 GBP2022-07-01 ~ 2023-06-30
4,609,801 GBP2021-07-01 ~ 2022-06-30
Wages/Salaries
4,653,060 GBP2022-07-01 ~ 2023-06-30
4,556,448 GBP2021-07-01 ~ 2022-06-30
Social Security Costs
592,507 GBP2022-07-01 ~ 2023-06-30
476,480 GBP2021-07-01 ~ 2022-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
194,707 GBP2022-07-01 ~ 2023-06-30
152,723 GBP2021-07-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
5,440,274 GBP2022-07-01 ~ 2023-06-30
5,185,651 GBP2021-07-01 ~ 2022-06-30
Average Number of Employees
962022-07-01 ~ 2023-06-30
792021-07-01 ~ 2022-06-30
Director Remuneration
477,901 GBP2022-07-01 ~ 2023-06-30
736,506 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
224,099 GBP2022-07-01 ~ 2023-06-30
166,277 GBP2021-07-01 ~ 2022-06-30
Audit Fees/Expenses
13,750 GBP2022-07-01 ~ 2023-06-30
12,500 GBP2021-07-01 ~ 2022-06-30
Current Tax for the Period
44,456 GBP2022-07-01 ~ 2023-06-30
739,765 GBP2021-07-01 ~ 2022-06-30
Tax Expense/Credit at Applicable Tax Rate
651,672 GBP2022-07-01 ~ 2023-06-30
1,016,859 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
26,875 GBP2023-06-30
26,875 GBP2022-06-30
Plant and equipment
2,216,439 GBP2023-06-30
1,677,646 GBP2022-06-30
Motor vehicles
57,732 GBP2023-06-30
57,732 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
2,301,046 GBP2023-06-30
1,762,253 GBP2022-06-30
Property, Plant & Equipment - Disposals
Plant and equipment
-18,511 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Disposals
-18,511 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
14,218 GBP2023-06-30
10,858 GBP2022-06-30
Plant and equipment
1,022,732 GBP2023-06-30
819,154 GBP2022-06-30
Motor vehicles
26,653 GBP2023-06-30
16,293 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,063,603 GBP2023-06-30
846,305 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
3,360 GBP2022-07-01 ~ 2023-06-30
Plant and equipment
210,379 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
10,360 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
224,099 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-6,801 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-6,801 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Improvements to leasehold property
12,657 GBP2023-06-30
16,017 GBP2022-06-30
Plant and equipment
1,193,707 GBP2023-06-30
858,492 GBP2022-06-30
Motor vehicles
31,079 GBP2023-06-30
41,439 GBP2022-06-30
Investments in Group Undertakings
Cost valuation
765 GBP2022-06-30
Investments in Group Undertakings
765 GBP2023-06-30
765 GBP2022-06-30
Merchandise
2,055,507 GBP2023-06-30
2,230,232 GBP2022-06-30
Value of work in progress
536,820 GBP2023-06-30
409,768 GBP2022-06-30
Finished Goods
480,061 GBP2023-06-30
344,153 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
1,547,450 GBP2023-06-30
2,542,468 GBP2022-06-30
Amounts Owed by Group Undertakings
Current
195,956 GBP2023-06-30
136,816 GBP2022-06-30
Other Debtors
Current
244,118 GBP2023-06-30
238,862 GBP2022-06-30
Amount of corporation tax that is recoverable
Current
552,053 GBP2023-06-30
Amount of value-added tax that is recoverable
Current
417,557 GBP2023-06-30
331,365 GBP2022-06-30
Prepayments
Current
352,010 GBP2023-06-30
484,276 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
3,309,144 GBP2023-06-30
3,733,787 GBP2022-06-30
Trade Creditors/Trade Payables
Current
220,874 GBP2023-06-30
1,343,032 GBP2022-06-30
Amounts owed to group undertakings
Current
12,300 GBP2023-06-30
8,100 GBP2022-06-30
Corporation Tax Payable
Current
131,089 GBP2022-06-30
Other Taxation & Social Security Payable
Current
211,394 GBP2023-06-30
272,331 GBP2022-06-30
Other Creditors
Current
86,186 GBP2023-06-30
56,520 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
571,756 GBP2023-06-30
1,866,887 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
192,554 GBP2023-06-30
187,820 GBP2022-06-30
Between one and five year
308,538 GBP2023-06-30
430,973 GBP2022-06-30
All periods
501,092 GBP2023-06-30
618,793 GBP2022-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
298,205 GBP2023-06-30
217,734 GBP2022-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
279,205 GBP2023-06-30
180,702 GBP2022-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
60 shares2023-06-30