72190 - Other Research And Experimental Development On Natural Sciences And Engineering
Turnover/Revenue
4,088,308 GBP2022-10-01 ~ 2023-09-30
3,723,063 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
-3,104,717 GBP2022-10-01 ~ 2023-09-30
-2,772,777 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
983,591 GBP2022-10-01 ~ 2023-09-30
950,286 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-617,176 GBP2022-10-01 ~ 2023-09-30
-415,506 GBP2021-10-01 ~ 2022-09-30
Operating Profit/Loss
366,415 GBP2022-10-01 ~ 2023-09-30
534,780 GBP2021-10-01 ~ 2022-09-30
Interest Payable/Similar Charges (Finance Costs)
-11,763 GBP2022-10-01 ~ 2023-09-30
-53,508 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
354,652 GBP2022-10-01 ~ 2023-09-30
481,272 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
272,421 GBP2022-10-01 ~ 2023-09-30
426,359 GBP2021-10-01 ~ 2022-09-30
Equity
Retained earnings (accumulated losses)
965,508 GBP2023-09-30
943,087 GBP2022-09-30
Property, Plant & Equipment
340,294 GBP2023-09-30
370,352 GBP2022-09-30
Fixed Assets
340,294 GBP2023-09-30
370,352 GBP2022-09-30
Total Inventories
280,817 GBP2023-09-30
368,862 GBP2022-09-30
Debtors
2,457,209 GBP2023-09-30
2,219,442 GBP2022-09-30
Current Assets
2,738,026 GBP2023-09-30
2,588,304 GBP2022-09-30
Creditors
-2,041,747 GBP2023-09-30
-1,939,700 GBP2022-09-30
Net Current Assets/Liabilities
696,279 GBP2023-09-30
648,604 GBP2022-09-30
Total Assets Less Current Liabilities
1,036,573 GBP2023-09-30
1,018,956 GBP2022-09-30
Net Assets/Liabilities
978,009 GBP2023-09-30
955,588 GBP2022-09-30
Equity
Called up share capital
12,501 GBP2023-09-30
12,501 GBP2022-09-30
Property, Plant & Equipment - Depreciation Expense
40,185 GBP2022-10-01 ~ 2023-09-30
43,445 GBP2021-10-01 ~ 2022-09-30
Bank Overdrafts
-169,794 GBP2023-09-30
-128,471 GBP2022-09-30
Wages/Salaries
361,292 GBP2022-10-01 ~ 2023-09-30
347,856 GBP2021-10-01 ~ 2022-09-30
Social Security Costs
21,469 GBP2022-10-01 ~ 2023-09-30
21,465 GBP2021-10-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
17,575 GBP2022-10-01 ~ 2023-09-30
17,070 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
400,336 GBP2022-10-01 ~ 2023-09-30
386,391 GBP2021-10-01 ~ 2022-09-30
Average number of employees in administration and support functions
82022-10-01 ~ 2023-09-30
82021-10-01 ~ 2022-09-30
Average Number of Employees
152022-10-01 ~ 2023-09-30
152021-10-01 ~ 2022-09-30
Current Tax for the Period
87,035 GBP2022-10-01 ~ 2023-09-30
17,636 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-4,804 GBP2022-10-01 ~ 2023-09-30
37,277 GBP2021-10-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
88,663 GBP2022-10-01 ~ 2023-09-30
91,442 GBP2021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Net goodwill
90,000 GBP2023-09-30
90,000 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
90,000 GBP2023-09-30
90,000 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
698,220 GBP2023-09-30
695,716 GBP2022-09-30
Furniture and fittings
161,030 GBP2023-09-30
153,408 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
859,250 GBP2023-09-30
849,124 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
394,252 GBP2023-09-30
360,479 GBP2022-09-30
Furniture and fittings
124,704 GBP2023-09-30
118,293 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
518,956 GBP2023-09-30
478,772 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
33,773 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
6,411 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
40,184 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Plant and equipment
303,968 GBP2023-09-30
335,237 GBP2022-09-30
Furniture and fittings
36,326 GBP2023-09-30
35,115 GBP2022-09-30
Raw Materials
280,817 GBP2023-09-30
368,862 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
735,609 GBP2023-09-30
474,574 GBP2022-09-30
Trade Creditors/Trade Payables
Current
494,607 GBP2023-09-30
360,290 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
169,794 GBP2023-09-30
128,471 GBP2022-09-30
Corporation Tax Payable
Current
87,035 GBP2023-09-30
55,824 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
15,504 GBP2023-09-30
15,029 GBP2022-09-30
Creditors
Current
2,041,747 GBP2023-09-30
1,939,700 GBP2022-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
58,564 GBP2023-09-30
63,368 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
12,501 shares2023-09-30
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2022-10-01 ~ 2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,440 GBP2023-09-30
5,133 GBP2022-09-30
Between one and five year
1,220 GBP2023-09-30
2,429 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,660 GBP2023-09-30
7,562 GBP2022-09-30