Par Value of Share
Class 1 ordinary share
12022-04-01 ~ 2023-03-31
Property, Plant & Equipment
148,927 GBP2023-03-31
123,845 GBP2022-03-31
Fixed Assets
148,927 GBP2023-03-31
123,845 GBP2022-03-31
Total Inventories
217,653 GBP2023-03-31
241,614 GBP2022-03-31
Debtors
4,385,839 GBP2023-03-31
3,342,384 GBP2022-03-31
Cash at bank and in hand
448,329 GBP2023-03-31
1,290,431 GBP2022-03-31
Current Assets
5,051,821 GBP2023-03-31
4,874,429 GBP2022-03-31
Creditors
Current
2,683,950 GBP2023-03-31
2,743,097 GBP2022-03-31
Net Current Assets/Liabilities
2,367,871 GBP2023-03-31
2,131,332 GBP2022-03-31
Total Assets Less Current Liabilities
2,516,798 GBP2023-03-31
2,255,177 GBP2022-03-31
Net Assets/Liabilities
2,315,269 GBP2023-03-31
2,041,973 GBP2022-03-31
Equity
Called up share capital
1,000 GBP2023-03-31
1,000 GBP2022-03-31
Retained earnings (accumulated losses)
2,314,269 GBP2023-03-31
2,040,973 GBP2022-03-31
Equity
2,315,269 GBP2023-03-31
2,041,973 GBP2022-03-31
Average Number of Employees
522022-04-01 ~ 2023-03-31
512021-04-01 ~ 2022-03-31
Intangible Assets - Gross Cost
Net goodwill
3,002,167 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
3,002,167 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
745,363 GBP2023-03-31
715,862 GBP2022-03-31
Motor vehicles
54,815 GBP2023-03-31
17,815 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
831,314 GBP2023-03-31
764,813 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
631,986 GBP2023-03-31
594,194 GBP2022-03-31
Motor vehicles
19,266 GBP2023-03-31
15,639 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
682,387 GBP2023-03-31
640,968 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
37,792 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
3,627 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
41,419 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Furniture and fittings
113,377 GBP2023-03-31
121,668 GBP2022-03-31
Motor vehicles
35,549 GBP2023-03-31
2,176 GBP2022-03-31
Merchandise
217,653 GBP2023-03-31
241,614 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
416,912 GBP2023-03-31
456,686 GBP2022-03-31
Amounts Owed by Group Undertakings
Current
3,575,955 GBP2023-03-31
2,549,742 GBP2022-03-31
Other Debtors
Current
11,500 GBP2023-03-31
6,500 GBP2022-03-31
Amount of value-added tax that is recoverable
Current
163,854 GBP2023-03-31
107,850 GBP2022-03-31
Prepayments
Current
98,618 GBP2023-03-31
67,106 GBP2022-03-31
Debtors
Current, Amounts falling due within one year
4,385,839 GBP2023-03-31
3,342,384 GBP2022-03-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2023-03-31
10,000 GBP2022-03-31
Trade Creditors/Trade Payables
Current
2,479,998 GBP2023-03-31
2,488,128 GBP2022-03-31
Corporation Tax Payable
Current
90,238 GBP2023-03-31
142,213 GBP2022-03-31
Other Taxation & Social Security Payable
Current
26,566 GBP2023-03-31
18,728 GBP2022-03-31
Other Creditors
Current
1,806 GBP2023-03-31
908 GBP2022-03-31
Accrued Liabilities
Current
59,556 GBP2023-03-31
66,951 GBP2022-03-31
Bank Borrowings/Overdrafts
Non-current
22,500 GBP2023-03-31
32,590 GBP2022-03-31
Other Remaining Borrowings
Non-current
159,782 GBP2023-03-31
159,782 GBP2022-03-31
Bank Borrowings
Current, Amounts falling due within one year
10,000 GBP2023-03-31
10,000 GBP2022-03-31
Non-current, Between one and two years
10,000 GBP2023-03-31
10,000 GBP2022-03-31
Non-current, Between two and five year
12,500 GBP2023-03-31
22,590 GBP2022-03-31
Secured
32,500 GBP2023-03-31
42,590 GBP2022-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
373,296 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-100,000 GBP2022-04-01 ~ 2023-03-31