Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Average Number of Employees
852019-04-01 ~ 2020-03-31
Intangible Assets - Gross Cost
Net goodwill
700,000 GBP2020-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
266,000 GBP2020-03-31
200,500 GBP2019-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
65,500 GBP2019-04-01 ~ 2020-03-31
Intangible Assets
Net goodwill
434,000 GBP2020-03-31
499,500 GBP2019-03-31
Other Investments Other Than Loans
Non-current
346,000 GBP2020-03-31
346,000 GBP2019-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
301,412 GBP2020-03-31
262,508 GBP2019-03-31
Turnover/Revenue
4,337,876 GBP2019-04-01 ~ 2020-03-31
4,294,593 GBP2018-04-01 ~ 2019-03-31
Cost of Sales
-660,637 GBP2019-04-01 ~ 2020-03-31
-709,566 GBP2018-04-01 ~ 2019-03-31
Gross Profit/Loss
3,677,239 GBP2019-04-01 ~ 2020-03-31
3,585,027 GBP2018-04-01 ~ 2019-03-31
Administrative Expenses
-2,849,730 GBP2019-04-01 ~ 2020-03-31
-2,581,238 GBP2018-04-01 ~ 2019-03-31
Operating Profit/Loss
1,095,644 GBP2019-04-01 ~ 2020-03-31
1,152,504 GBP2018-04-01 ~ 2019-03-31
Profit/Loss on Ordinary Activities Before Tax
929,348 GBP2019-04-01 ~ 2020-03-31
960,810 GBP2018-04-01 ~ 2019-03-31
Profit/Loss
774,103 GBP2019-04-01 ~ 2020-03-31
778,910 GBP2018-04-01 ~ 2019-03-31
Comprehensive Income/Expense
750,043 GBP2019-04-01 ~ 2020-03-31
778,910 GBP2018-04-01 ~ 2019-03-31
Intangible Assets
434,000 GBP2020-03-31
499,500 GBP2019-03-31
Property, Plant & Equipment
12,070,638 GBP2020-03-31
11,940,692 GBP2019-03-31
Fixed Assets - Investments
346,000 GBP2020-03-31
346,000 GBP2019-03-31
Fixed Assets
12,850,638 GBP2020-03-31
12,786,192 GBP2019-03-31
Total Inventories
26,532 GBP2020-03-31
25,533 GBP2019-03-31
Debtors
541,987 GBP2020-03-31
981,519 GBP2019-03-31
Cash at bank and in hand
2,030 GBP2020-03-31
2,030 GBP2019-03-31
Current Assets
570,549 GBP2020-03-31
1,009,082 GBP2019-03-31
Creditors
Amounts falling due within one year
1,495,526 GBP2020-03-31
1,535,879 GBP2019-03-31
Net Current Assets/Liabilities
924,977 GBP2020-03-31
526,797 GBP2019-03-31
Total Assets Less Current Liabilities
11,925,661 GBP2020-03-31
12,259,395 GBP2019-03-31
Creditors
Amounts falling due after one year
4,919,809 GBP2020-03-31
5,242,490 GBP2019-03-31
Net Assets/Liabilities
6,704,440 GBP2020-03-31
6,754,397 GBP2019-03-31
Equity
Called up share capital
3 GBP2020-03-31
3 GBP2019-03-31
3 GBP2018-03-31
Share premium
134,999 GBP2020-03-31
134,999 GBP2019-03-31
134,999 GBP2018-03-31
Revaluation reserve
2,203,486 GBP2020-03-31
2,227,546 GBP2019-03-31
2,227,546 GBP2018-03-31
Retained earnings (accumulated losses)
4,365,952 GBP2020-03-31
4,391,849 GBP2019-03-31
3,812,939 GBP2018-03-31
Equity
6,704,440 GBP2020-03-31
6,754,397 GBP2019-03-31
Restated amount
6,754,397 GBP2019-03-31
6,175,487 GBP2018-03-31
Profit/Loss
Retained earnings (accumulated losses)
774,103 GBP2019-04-01 ~ 2020-03-31
778,910 GBP2018-04-01 ~ 2019-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
774,103 GBP2019-04-01 ~ 2020-03-31
778,910 GBP2018-04-01 ~ 2019-03-31
Dividends Paid
Retained earnings (accumulated losses)
-800,000 GBP2019-04-01 ~ 2020-03-31
-200,000 GBP2018-04-01 ~ 2019-03-31
Dividends Paid
-800,000 GBP2019-04-01 ~ 2020-03-31
-200,000 GBP2018-04-01 ~ 2019-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-800,000 GBP2019-04-01 ~ 2020-03-31
-200,000 GBP2018-04-01 ~ 2019-03-31
Equity - Income/Expense Recognised Directly
-800,000 GBP2019-04-01 ~ 2020-03-31
-200,000 GBP2018-04-01 ~ 2019-03-31
Property, Plant & Equipment - Depreciation Expense
136,326 GBP2019-04-01 ~ 2020-03-31
143,644 GBP2018-04-01 ~ 2019-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.202019-04-01 ~ 2020-03-31
Motor vehicles
0.252019-04-01 ~ 2020-03-31
Wages/Salaries
1,473,959 GBP2019-04-01 ~ 2020-03-31
1,355,830 GBP2018-04-01 ~ 2019-03-31
Social Security Costs
2,673 GBP2019-04-01 ~ 2020-03-31
2,701 GBP2018-04-01 ~ 2019-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
60,310 GBP2019-04-01 ~ 2020-03-31
20,439 GBP2018-04-01 ~ 2019-03-31
Staff Costs/Employee Benefits Expense
1,536,942 GBP2019-04-01 ~ 2020-03-31
1,378,970 GBP2018-04-01 ~ 2019-03-31
Director Remuneration
28,000 GBP2019-04-01 ~ 2020-03-31
28,000 GBP2018-04-01 ~ 2019-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
14,844 GBP2019-04-01 ~ 2020-03-31
6,328 GBP2018-04-01 ~ 2019-03-31
Tax Expense/Credit at Applicable Tax Rate
176,577 GBP2019-04-01 ~ 2020-03-31
182,554 GBP2018-04-01 ~ 2019-03-31
Dividends Paid on Shares
All ordinary shares
800,000 GBP2019-04-01 ~ 2020-03-31
200,000 GBP2018-04-01 ~ 2019-03-31
Intangible Assets - Gross Cost
700,000 GBP2020-03-31
Intangible Assets - Accumulated Amortisation & Impairment
266,000 GBP2020-03-31
200,500 GBP2019-03-31
Intangible Assets - Increase From Amortisation Charge for Year
65,500 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
11,789,262 GBP2020-03-31
11,575,683 GBP2019-03-31
Plant and equipment
27,091 GBP2020-03-31
21,210 GBP2019-03-31
Furniture and fittings
1,005,976 GBP2020-03-31
964,521 GBP2019-03-31
Motor vehicles
16,824 GBP2020-03-31
16,824 GBP2019-03-31
Property, Plant & Equipment - Gross Cost
12,839,153 GBP2020-03-31
12,578,238 GBP2019-03-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-37,500 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Disposals
-37,500 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
13,692 GBP2020-03-31
10,342 GBP2019-03-31
Furniture and fittings
738,001 GBP2020-03-31
612,279 GBP2019-03-31
Motor vehicles
16,822 GBP2020-03-31
14,925 GBP2019-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
768,515 GBP2020-03-31
637,546 GBP2019-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
3,350 GBP2019-04-01 ~ 2020-03-31
Furniture and fittings
131,079 GBP2019-04-01 ~ 2020-03-31
Motor vehicles
1,897 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
136,326 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-5,357 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-5,357 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment
Land and buildings
11,789,262 GBP2020-03-31
11,575,683 GBP2019-03-31
Plant and equipment
13,399 GBP2020-03-31
10,868 GBP2019-03-31
Furniture and fittings
267,975 GBP2020-03-31
352,242 GBP2019-03-31
Motor vehicles
2 GBP2020-03-31
1,899 GBP2019-03-31
Amounts invested in assets
Cost valuation, Non-current
346,000 GBP2020-03-31
Non-current
346,000 GBP2020-03-31
346,000 GBP2019-03-31
Raw Materials
26,532 GBP2020-03-31
25,533 GBP2019-03-31
Trade Debtors/Trade Receivables
89,544 GBP2020-03-31
128,144 GBP2019-03-31
Prepayments/Accrued Income
100,567 GBP2020-03-31
83,912 GBP2019-03-31
Amounts owed by directors
103,375 GBP2020-03-31
652,478 GBP2019-03-31
Other Debtors
248,501 GBP2020-03-31
116,985 GBP2019-03-31
Bank Overdrafts
-551,886 GBP2020-03-31
-280,101 GBP2019-03-31
Cash and Cash Equivalents
-549,856 GBP2020-03-31
-278,071 GBP2019-03-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
829,997 GBP2020-03-31
886,097 GBP2019-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
152,338 GBP2020-03-31
175,623 GBP2019-03-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
109,147 GBP2020-03-31
91,228 GBP2019-03-31
Corporation Tax Payable
Amounts falling due within one year
165,764 GBP2020-03-31
175,572 GBP2019-03-31
Other Taxation & Social Security Payable
Amounts falling due within one year
92,658 GBP2020-03-31
95,646 GBP2019-03-31
Other Creditors
Amounts falling due within one year
145,622 GBP2020-03-31
111,713 GBP2019-03-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
4,919,809 GBP2020-03-31
5,242,490 GBP2019-03-31
Deferred Tax Liabilities
301,412 GBP2020-03-31
262,508 GBP2019-03-31
Par Value of Share
Class 1 ordinary share
0.10 shares2019-04-01 ~ 2020-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
30 shares2020-03-31
30 shares2019-03-31