Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Class 3 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
44,148,489 GBP2024-04-01 ~ 2025-03-31
39,379,781 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-30,013,524 GBP2024-04-01 ~ 2025-03-31
-26,682,642 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
14,134,965 GBP2024-04-01 ~ 2025-03-31
12,697,139 GBP2023-04-01 ~ 2024-03-31
Distribution Costs
-3,057,660 GBP2024-04-01 ~ 2025-03-31
-2,127,017 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-8,751,761 GBP2024-04-01 ~ 2025-03-31
-8,174,245 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
2,619,393 GBP2024-04-01 ~ 2025-03-31
3,449,094 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
277,488 GBP2024-04-01 ~ 2025-03-31
104,360 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-596,068 GBP2024-04-01 ~ 2025-03-31
-448,884 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
2,300,813 GBP2024-04-01 ~ 2025-03-31
3,104,570 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,795,427 GBP2024-04-01 ~ 2025-03-31
2,268,479 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
1,795,427 GBP2024-04-01 ~ 2025-03-31
2,268,479 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
30,302 GBP2025-03-31
9,465 GBP2024-03-31
Property, Plant & Equipment
13,295,002 GBP2025-03-31
10,010,725 GBP2024-03-31
Fixed Assets
13,325,304 GBP2025-03-31
10,020,190 GBP2024-03-31
Total Inventories
36,001 GBP2025-03-31
36,049 GBP2024-03-31
Debtors
8,014,078 GBP2025-03-31
7,799,002 GBP2024-03-31
Cash at bank and in hand
7,901,594 GBP2025-03-31
6,778,747 GBP2024-03-31
Current Assets
15,951,673 GBP2025-03-31
14,613,798 GBP2024-03-31
Net Current Assets/Liabilities
7,634,584 GBP2025-03-31
7,327,759 GBP2024-03-31
Total Assets Less Current Liabilities
20,959,888 GBP2025-03-31
17,347,949 GBP2024-03-31
Creditors
Non-current
-7,570,387 GBP2025-03-31
-5,857,660 GBP2024-03-31
Net Assets/Liabilities
11,619,580 GBP2025-03-31
10,225,753 GBP2024-03-31
Equity
Called up share capital
550 GBP2025-03-31
150 GBP2024-03-31
150 GBP2023-03-31
Capital redemption reserve
49 GBP2025-03-31
49 GBP2024-03-31
49 GBP2023-03-31
Retained earnings (accumulated losses)
11,618,981 GBP2025-03-31
10,225,554 GBP2024-03-31
9,207,075 GBP2023-03-31
Equity
11,619,580 GBP2025-03-31
10,225,753 GBP2024-03-31
9,207,274 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-402,000 GBP2024-04-01 ~ 2025-03-31
-1,250,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-402,000 GBP2024-04-01 ~ 2025-03-31
-1,250,000 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,795,427 GBP2024-04-01 ~ 2025-03-31
2,268,479 GBP2023-04-01 ~ 2024-03-31
Issue of Equity Instruments
Called up share capital
400 GBP2024-04-01 ~ 2025-03-31
Issue of Equity Instruments
400 GBP2024-04-01 ~ 2025-03-31
Wages/Salaries
11,841,891 GBP2024-04-01 ~ 2025-03-31
10,930,015 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
1,320,732 GBP2024-04-01 ~ 2025-03-31
1,082,740 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
190,712 GBP2024-04-01 ~ 2025-03-31
212,149 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
13,353,335 GBP2024-04-01 ~ 2025-03-31
12,224,904 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
3112024-04-01 ~ 2025-03-31
3042023-04-01 ~ 2024-03-31
Director Remuneration
314,559 GBP2024-04-01 ~ 2025-03-31
218,643 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
635,485 GBP2024-04-01 ~ 2025-03-31
422,846 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
18,700 GBP2024-04-01 ~ 2025-03-31
17,808 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
113,607 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
575,203 GBP2024-04-01 ~ 2025-03-31
776,143 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Computer software
417,447 GBP2025-03-31
385,895 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
735,542 GBP2025-03-31
566,317 GBP2024-03-31
Plant and equipment
22,328,482 GBP2025-03-31
18,392,718 GBP2024-03-31
Furniture and fittings
232,650 GBP2025-03-31
225,577 GBP2024-03-31
Computers
599,273 GBP2025-03-31
389,503 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
23,895,947 GBP2025-03-31
19,574,115 GBP2024-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-1,571,027 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-1,571,027 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
382,329 GBP2025-03-31
284,367 GBP2024-03-31
Plant and equipment
9,705,705 GBP2025-03-31
8,905,925 GBP2024-03-31
Furniture and fittings
165,552 GBP2025-03-31
124,574 GBP2024-03-31
Computers
347,359 GBP2025-03-31
248,524 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
10,600,945 GBP2025-03-31
9,563,390 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
97,962 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
2,213,027 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
40,978 GBP2024-04-01 ~ 2025-03-31
Computers
98,835 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,450,802 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-1,270,027 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,270,027 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Improvements to leasehold property
353,213 GBP2025-03-31
281,950 GBP2024-03-31
Plant and equipment
12,622,777 GBP2025-03-31
9,486,793 GBP2024-03-31
Furniture and fittings
67,098 GBP2025-03-31
101,003 GBP2024-03-31
Computers
251,914 GBP2025-03-31
140,979 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
13,237,824 GBP2024-03-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
5,257,503 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
16,164,248 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
4,396,829 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
1,815,317 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
4,513,734 GBP2025-03-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
11,650,514 GBP2025-03-31
Plant and equipment, Under hire purchased contracts or finance leases
8,840,995 GBP2024-03-31
Merchandise
36,001 GBP2025-03-31
36,049 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
6,355,694 GBP2025-03-31
6,012,269 GBP2024-03-31
Other Debtors
Current
1,390,217 GBP2025-03-31
1,313,007 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
13,721 GBP2025-03-31
221,054 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
7,970,549 GBP2025-03-31
7,759,747 GBP2024-03-31
Other Debtors
Non-current
43,529 GBP2025-03-31
39,255 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
3,115,157 GBP2025-03-31
2,322,992 GBP2024-03-31
Trade Creditors/Trade Payables
Current
3,713,889 GBP2025-03-31
3,681,107 GBP2024-03-31
Corporation Tax Payable
Current
32,970 GBP2025-03-31
Other Taxation & Social Security Payable
Current
298,140 GBP2025-03-31
267,369 GBP2024-03-31
Other Creditors
Current
124,663 GBP2025-03-31
241,935 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
10,717 GBP2025-03-31
Accrued Liabilities
Current
329,497 GBP2025-03-31
436,667 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
7,570,387 GBP2025-03-31
5,857,660 GBP2024-03-31
Current, hire purchase agreements, Amounts falling due within one year
2,322,992 GBP2024-03-31
Between one and five year, hire purchase agreements
5,857,660 GBP2024-03-31
hire purchase agreements
10,685,544 GBP2025-03-31
8,180,652 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,409,754 GBP2025-03-31
1,395,506 GBP2024-03-31
Between one and five year
3,353,901 GBP2025-03-31
4,168,116 GBP2024-03-31
More than five year
534,411 GBP2025-03-31
1,101,453 GBP2024-03-31
All periods
5,298,066 GBP2025-03-31
6,665,075 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,769,921 GBP2025-03-31
1,264,536 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50 shares2025-03-31
Class 3 ordinary share
500 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,795,427 GBP2024-04-01 ~ 2025-03-31