Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Class 3 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
39,379,781 GBP2023-04-01 ~ 2024-03-31
33,999,994 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-26,682,642 GBP2023-04-01 ~ 2024-03-31
-23,408,749 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
12,697,139 GBP2023-04-01 ~ 2024-03-31
10,591,245 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
-2,127,017 GBP2023-04-01 ~ 2024-03-31
-1,499,540 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-8,174,245 GBP2023-04-01 ~ 2024-03-31
-6,658,075 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
3,449,094 GBP2023-04-01 ~ 2024-03-31
3,212,530 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
104,360 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-448,884 GBP2023-04-01 ~ 2024-03-31
-210,126 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
3,104,570 GBP2023-04-01 ~ 2024-03-31
3,002,404 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
2,268,479 GBP2023-04-01 ~ 2024-03-31
2,827,898 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
2,268,479 GBP2023-04-01 ~ 2024-03-31
2,827,898 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
9,465 GBP2024-03-31
70,416 GBP2023-03-31
Property, Plant & Equipment
10,010,725 GBP2024-03-31
9,188,943 GBP2023-03-31
Fixed Assets
10,020,190 GBP2024-03-31
9,259,359 GBP2023-03-31
Total Inventories
36,049 GBP2024-03-31
38,909 GBP2023-03-31
Debtors
7,799,002 GBP2024-03-31
6,314,827 GBP2023-03-31
Cash at bank and in hand
6,778,747 GBP2024-03-31
5,324,854 GBP2023-03-31
Current Assets
14,613,798 GBP2024-03-31
11,678,590 GBP2023-03-31
Net Current Assets/Liabilities
7,327,759 GBP2024-03-31
6,315,136 GBP2023-03-31
Total Assets Less Current Liabilities
17,347,949 GBP2024-03-31
15,574,495 GBP2023-03-31
Creditors
Non-current
-5,857,660 GBP2024-03-31
-5,825,169 GBP2023-03-31
Net Assets/Liabilities
10,225,753 GBP2024-03-31
9,207,274 GBP2023-03-31
Equity
Called up share capital
150 GBP2024-03-31
150 GBP2023-03-31
150 GBP2022-03-31
Capital redemption reserve
49 GBP2024-03-31
49 GBP2023-03-31
49 GBP2022-03-31
Retained earnings (accumulated losses)
10,225,554 GBP2024-03-31
9,207,075 GBP2023-03-31
6,704,177 GBP2022-03-31
Equity
10,225,753 GBP2024-03-31
9,207,274 GBP2023-03-31
6,704,376 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,250,000 GBP2023-04-01 ~ 2024-03-31
-325,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-1,250,000 GBP2023-04-01 ~ 2024-03-31
-325,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,268,479 GBP2023-04-01 ~ 2024-03-31
2,827,898 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
10,930,015 GBP2023-04-01 ~ 2024-03-31
8,762,149 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
1,082,740 GBP2023-04-01 ~ 2024-03-31
889,425 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
212,149 GBP2023-04-01 ~ 2024-03-31
147,841 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
12,224,904 GBP2023-04-01 ~ 2024-03-31
9,799,415 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
3042023-04-01 ~ 2024-03-31
2982022-04-01 ~ 2023-03-31
Director Remuneration
218,643 GBP2023-04-01 ~ 2024-03-31
187,528 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
422,846 GBP2023-04-01 ~ 2024-03-31
335,460 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
17,808 GBP2023-04-01 ~ 2024-03-31
16,800 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
113,607 GBP2023-04-01 ~ 2024-03-31
-99,649 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
776,143 GBP2023-04-01 ~ 2024-03-31
570,457 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Computer software
385,895 GBP2024-03-31
384,065 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
566,317 GBP2024-03-31
309,128 GBP2023-03-31
Plant and equipment
18,392,718 GBP2024-03-31
16,346,695 GBP2023-03-31
Furniture and fittings
225,577 GBP2024-03-31
138,577 GBP2023-03-31
Computers
389,503 GBP2024-03-31
340,188 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
19,574,115 GBP2024-03-31
17,134,588 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-603,910 GBP2023-04-01 ~ 2024-03-31
Computers
-1,260 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-605,170 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
284,367 GBP2024-03-31
237,424 GBP2023-03-31
Plant and equipment
8,905,925 GBP2024-03-31
7,459,355 GBP2023-03-31
Furniture and fittings
124,574 GBP2024-03-31
86,271 GBP2023-03-31
Computers
248,524 GBP2024-03-31
162,595 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,563,390 GBP2024-03-31
7,945,645 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
46,943 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
1,962,938 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
38,303 GBP2023-04-01 ~ 2024-03-31
Computers
85,929 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,134,113 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-516,368 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-516,368 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Improvements to leasehold property
281,950 GBP2024-03-31
71,704 GBP2023-03-31
Plant and equipment
9,486,793 GBP2024-03-31
8,887,340 GBP2023-03-31
Furniture and fittings
101,003 GBP2024-03-31
52,306 GBP2023-03-31
Computers
140,979 GBP2024-03-31
177,593 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
13,237,824 GBP2024-03-31
11,247,742 GBP2023-03-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
2,473,199 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
4,396,829 GBP2024-03-31
3,168,679 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
1,711,267 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
8,840,995 GBP2024-03-31
Plant and equipment, Under hire purchased contracts or finance leases
8,079,063 GBP2023-03-31
Merchandise
36,049 GBP2024-03-31
38,909 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
6,012,269 GBP2024-03-31
4,984,276 GBP2023-03-31
Other Debtors
Current
1,313,007 GBP2024-03-31
871,537 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
221,054 GBP2024-03-31
254,000 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
7,759,747 GBP2024-03-31
6,275,572 GBP2023-03-31
Other Debtors
Non-current
39,255 GBP2024-03-31
39,255 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
2,322,992 GBP2024-03-31
1,901,534 GBP2023-03-31
Trade Creditors/Trade Payables
Current
3,681,107 GBP2024-03-31
2,419,378 GBP2023-03-31
Other Taxation & Social Security Payable
Current
267,369 GBP2024-03-31
254,066 GBP2023-03-31
Other Creditors
Current
241,935 GBP2024-03-31
254,825 GBP2023-03-31
Accrued Liabilities
Current
436,667 GBP2024-03-31
376,816 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
5,857,660 GBP2024-03-31
5,825,169 GBP2023-03-31
Between one and five year, hire purchase agreements
5,857,660 GBP2024-03-31
hire purchase agreements
8,180,652 GBP2024-03-31
7,726,703 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,395,506 GBP2024-03-31
1,288,942 GBP2023-03-31
Between one and five year
4,168,116 GBP2024-03-31
4,197,403 GBP2023-03-31
More than five year
1,101,453 GBP2024-03-31
1,276,397 GBP2023-03-31
All periods
6,665,075 GBP2024-03-31
6,762,742 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,264,536 GBP2024-03-31
542,052 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50 shares2024-03-31
Class 3 ordinary share
100 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
2,268,479 GBP2023-04-01 ~ 2024-03-31