Average Number of Employees
292022-09-01 ~ 2023-08-31
182021-09-01 ~ 2022-08-31
Turnover/Revenue
66,333,911 GBP2022-09-01 ~ 2023-08-31
58,837,762 GBP2021-09-01 ~ 2022-08-31
Cost of Sales
-60,113,020 GBP2022-09-01 ~ 2023-08-31
-52,020,304 GBP2021-09-01 ~ 2022-08-31
Gross Profit/Loss
6,220,891 GBP2022-09-01 ~ 2023-08-31
6,817,458 GBP2021-09-01 ~ 2022-08-31
Administrative Expenses
-2,451,595 GBP2022-09-01 ~ 2023-08-31
-1,419,882 GBP2021-09-01 ~ 2022-08-31
Operating Profit/Loss
3,769,296 GBP2022-09-01 ~ 2023-08-31
5,397,576 GBP2021-09-01 ~ 2022-08-31
Other Interest Receivable/Similar Income (Finance Income)
215 GBP2021-09-01 ~ 2022-08-31
Profit/Loss on Ordinary Activities Before Tax
3,769,116 GBP2022-09-01 ~ 2023-08-31
5,397,791 GBP2021-09-01 ~ 2022-08-31
Profit/Loss
2,878,368 GBP2022-09-01 ~ 2023-08-31
4,406,690 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment
1,072,717 GBP2023-08-31
354,811 GBP2022-08-31
Fixed Assets
1,072,717 GBP2023-08-31
354,811 GBP2022-08-31
Debtors
Current
16,432,850 GBP2023-08-31
8,584,398 GBP2022-08-31
Cash at bank and in hand
11,292,713 GBP2023-08-31
3,432,805 GBP2022-08-31
Current Assets
27,725,563 GBP2023-08-31
12,017,203 GBP2022-08-31
Creditors
Current, Amounts falling due within one year
-19,875,766 GBP2023-08-31
-6,290,063 GBP2022-08-31
Net Current Assets/Liabilities
7,849,797 GBP2023-08-31
5,727,140 GBP2022-08-31
Total Assets Less Current Liabilities
8,922,514 GBP2023-08-31
6,081,951 GBP2022-08-31
Net Assets/Liabilities
8,874,113 GBP2023-08-31
5,995,745 GBP2022-08-31
Equity
Called up share capital
20,000 GBP2023-08-31
20,000 GBP2022-08-31
20,000 GBP2021-09-01
Retained earnings (accumulated losses)
8,854,113 GBP2023-08-31
5,975,745 GBP2022-08-31
1,569,055 GBP2021-09-01
Equity
8,874,113 GBP2023-08-31
5,995,745 GBP2022-08-31
1,589,055 GBP2021-09-01
Profit/Loss
Retained earnings (accumulated losses)
2,878,368 GBP2022-09-01 ~ 2023-08-31
4,406,690 GBP2021-09-01 ~ 2022-08-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,878,368 GBP2022-09-01 ~ 2023-08-31
4,406,690 GBP2021-09-01 ~ 2022-08-31
Comprehensive Income/Expense
2,878,368 GBP2022-09-01 ~ 2023-08-31
4,406,690 GBP2021-09-01 ~ 2022-08-31
Audit Fees/Expenses
24,750 GBP2022-09-01 ~ 2023-08-31
22,500 GBP2021-09-01 ~ 2022-08-31
Wages/Salaries
2,213,340 GBP2022-09-01 ~ 2023-08-31
1,342,072 GBP2021-09-01 ~ 2022-08-31
Social Security Costs
195,159 GBP2022-09-01 ~ 2023-08-31
167,842 GBP2021-09-01 ~ 2022-08-31
Staff Costs/Employee Benefits Expense
2,472,895 GBP2022-09-01 ~ 2023-08-31
1,557,780 GBP2021-09-01 ~ 2022-08-31
Director Remuneration
929,691 GBP2022-09-01 ~ 2023-08-31
474,918 GBP2021-09-01 ~ 2022-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-37,805 GBP2022-09-01 ~ 2023-08-31
86,206 GBP2021-09-01 ~ 2022-08-31
Tax Expense/Credit at Applicable Tax Rate
810,360 GBP2022-09-01 ~ 2023-08-31
1,025,580 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
192,922 GBP2023-08-31
141,777 GBP2022-08-31
Furniture and fittings
1,062,393 GBP2023-08-31
288,689 GBP2022-08-31
Office equipment
54,251 GBP2023-08-31
54,251 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
1,309,566 GBP2023-08-31
484,717 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
46,994 GBP2022-08-31
Furniture and fittings
32,135 GBP2022-08-31
Office equipment
50,777 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
129,906 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
46,124 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings, Owned/Freehold
59,151 GBP2022-09-01 ~ 2023-08-31
Office equipment, Owned/Freehold
1,668 GBP2022-09-01 ~ 2023-08-31
Owned/Freehold
106,943 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
93,118 GBP2023-08-31
Furniture and fittings
91,286 GBP2023-08-31
Office equipment
52,445 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
236,849 GBP2023-08-31
Property, Plant & Equipment
Plant and equipment
99,804 GBP2023-08-31
94,783 GBP2022-08-31
Furniture and fittings
971,107 GBP2023-08-31
256,554 GBP2022-08-31
Office equipment
1,806 GBP2023-08-31
3,474 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
12,054,388 GBP2023-08-31
6,990,209 GBP2022-08-31
Amounts Owed by Group Undertakings
Current
2,541,283 GBP2023-08-31
945,396 GBP2022-08-31
Other Debtors
Current
534,636 GBP2023-08-31
202,131 GBP2022-08-31
Prepayments/Accrued Income
Current
1,302,543 GBP2023-08-31
446,662 GBP2022-08-31
Cash and Cash Equivalents
11,292,713 GBP2023-08-31
3,432,805 GBP2022-08-31
Trade Creditors/Trade Payables
Current
6,789,941 GBP2023-08-31
4,170,914 GBP2022-08-31
Amounts owed to group undertakings
Current
3,062,339 GBP2023-08-31
912,366 GBP2022-08-31
Corporation Tax Payable
Current
1,892,020 GBP2023-08-31
963,467 GBP2022-08-31
Taxation/Social Security Payable
Current
94,616 GBP2023-08-31
301 GBP2022-08-31
Other Creditors
Current
156,584 GBP2023-08-31
97,103 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
7,880,266 GBP2023-08-31
145,912 GBP2022-08-31
Creditors
Current
19,875,766 GBP2023-08-31
6,290,063 GBP2022-08-31
Net Deferred Tax Liability/Asset
-48,401 GBP2023-08-31
-86,206 GBP2022-08-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
37,805 GBP2022-09-01 ~ 2023-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
-48,401 GBP2023-08-31
-86,206 GBP2022-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20,000 shares2023-08-31
20,000 shares2022-08-31
Par Value of Share
Class 1 ordinary share
1.002022-09-01 ~ 2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
30,785 GBP2022-08-31
Between one and five year
84,659 GBP2022-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
115,444 GBP2022-08-31