Turnover/Revenue
9,322,331 GBP2024-01-01 ~ 2024-12-31
12,500,889 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-5,165,774 GBP2024-01-01 ~ 2024-12-31
-7,437,931 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
4,156,557 GBP2024-01-01 ~ 2024-12-31
5,062,958 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-351,228 GBP2024-01-01 ~ 2024-12-31
-333,062 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-3,124,934 GBP2024-01-01 ~ 2024-12-31
-3,166,499 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
2,408,575 GBP2024-01-01 ~ 2024-12-31
2,824,319 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-4 GBP2024-01-01 ~ 2024-12-31
-434 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
3,233,645 GBP2024-01-01 ~ 2024-12-31
4,443,633 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
3,072,576 GBP2024-01-01 ~ 2024-12-31
4,082,410 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
196,386 GBP2024-12-31
222,329 GBP2023-12-31
Property, Plant & Equipment
430,038 GBP2024-12-31
376,611 GBP2023-12-31
Fixed Assets - Investments
1,199,562 GBP2024-12-31
1,199,562 GBP2023-12-31
Fixed Assets
1,825,986 GBP2024-12-31
1,798,502 GBP2023-12-31
Total Inventories
1,460,736 GBP2024-12-31
1,323,801 GBP2023-12-31
Debtors
Current
1,451,852 GBP2024-12-31
1,519,175 GBP2023-12-31
Cash at bank and in hand
1,552,843 GBP2024-12-31
1,774,210 GBP2023-12-31
Current Assets
4,465,431 GBP2024-12-31
4,617,186 GBP2023-12-31
Net Current Assets/Liabilities
3,967,649 GBP2024-12-31
3,416,733 GBP2023-12-31
Total Assets Less Current Liabilities
5,793,635 GBP2024-12-31
5,215,235 GBP2023-12-31
Net Assets/Liabilities
5,715,627 GBP2024-12-31
5,143,051 GBP2023-12-31
Equity
Called up share capital
10,000 GBP2024-12-31
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Share premium
3,998 GBP2024-12-31
3,998 GBP2023-12-31
3,998 GBP2022-12-31
Retained earnings (accumulated losses)
5,701,629 GBP2024-12-31
5,129,053 GBP2023-12-31
5,046,643 GBP2022-12-31
Equity
5,715,627 GBP2024-12-31
5,143,051 GBP2023-12-31
5,060,641 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
3,072,576 GBP2024-01-01 ~ 2024-12-31
4,082,410 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,500,000 GBP2024-01-01 ~ 2024-12-31
-4,000,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-2,500,000 GBP2024-01-01 ~ 2024-12-31
-4,000,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
86,672 GBP2024-01-01 ~ 2024-12-31
104,647 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
1,532,591 GBP2024-01-01 ~ 2024-12-31
1,489,937 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
167,038 GBP2024-01-01 ~ 2024-12-31
171,220 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,730,787 GBP2024-01-01 ~ 2024-12-31
1,698,617 GBP2023-01-01 ~ 2023-12-31
Average number of employees in administration and support functions
172024-01-01 ~ 2024-12-31
192023-01-01 ~ 2023-12-31
Average Number of Employees
272024-01-01 ~ 2024-12-31
312023-01-01 ~ 2023-12-31
Director Remuneration
273,395 GBP2024-01-01 ~ 2024-12-31
242,802 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
5,824 GBP2024-01-01 ~ 2024-12-31
7,109 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
808,411 GBP2024-01-01 ~ 2024-12-31
1,045,142 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
61,644 GBP2024-12-31
55,820 GBP2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
259,426 GBP2024-12-31
259,426 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
63,040 GBP2024-12-31
37,097 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
25,943 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
196,386 GBP2024-12-31
222,329 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
260,303 GBP2024-12-31
254,609 GBP2023-12-31
Tools/Equipment for furniture and fittings
305,076 GBP2024-12-31
226,973 GBP2023-12-31
Motor vehicles
303,534 GBP2024-12-31
307,128 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
868,913 GBP2024-12-31
788,710 GBP2023-12-31
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-1,259 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-92,754 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-94,013 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
179,770 GBP2024-12-31
159,596 GBP2023-12-31
Tools/Equipment for furniture and fittings
155,217 GBP2024-12-31
123,183 GBP2023-12-31
Motor vehicles
103,888 GBP2024-12-31
129,320 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
438,875 GBP2024-12-31
412,099 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
20,174 GBP2024-01-01 ~ 2024-12-31
Tools/Equipment for furniture and fittings
33,018 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
33,480 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
86,672 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-984 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-58,912 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-59,896 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
80,533 GBP2024-12-31
95,013 GBP2023-12-31
Tools/Equipment for furniture and fittings
149,859 GBP2024-12-31
103,790 GBP2023-12-31
Motor vehicles
199,646 GBP2024-12-31
177,808 GBP2023-12-31
Investments in Subsidiaries
1,199,562 GBP2024-12-31
1,199,562 GBP2023-12-31
Finished Goods/Goods for Resale
1,460,736 GBP2024-12-31
1,323,801 GBP2023-12-31
Trade Debtors/Trade Receivables
459,030 GBP2024-12-31
662,790 GBP2023-12-31
Amounts Owed By Related Parties
319,868 GBP2024-12-31
349,474 GBP2023-12-31
Other Debtors
41,155 GBP2024-12-31
14,067 GBP2023-12-31
Prepayments
566,078 GBP2024-12-31
340,077 GBP2023-12-31
Amount of corporation tax that is recoverable
65,721 GBP2024-12-31
152,767 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
1,451,852 GBP2024-12-31
Current, Amounts falling due within one year
1,519,175 GBP2023-12-31
Cash and Cash Equivalents
1,552,843 GBP2024-12-31
1,774,210 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
61,644 GBP2024-12-31
55,820 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
162,718 GBP2024-12-31
107,052 GBP2023-12-31
Between two and five year
614,903 GBP2024-12-31
8,921 GBP2023-12-31
More than five year
661,514 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,439,135 GBP2024-12-31
115,973 GBP2023-12-31