Turnover/Revenue
12,500,889 GBP2023-01-01 ~ 2023-12-31
17,201,507 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-7,437,931 GBP2023-01-01 ~ 2023-12-31
-11,278,406 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
5,062,958 GBP2023-01-01 ~ 2023-12-31
5,923,101 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-333,062 GBP2023-01-01 ~ 2023-12-31
-1,267,540 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-3,166,499 GBP2023-01-01 ~ 2023-12-31
-2,949,698 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
1,619,748 GBP2023-01-01 ~ 2023-12-31
1,790,019 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
2,824,319 GBP2023-01-01 ~ 2023-12-31
2,822,936 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-434 GBP2023-01-01 ~ 2023-12-31
-396 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
4,443,633 GBP2023-01-01 ~ 2023-12-31
4,612,559 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
4,082,410 GBP2023-01-01 ~ 2023-12-31
4,426,863 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
222,329 GBP2023-12-31
248,273 GBP2022-12-31
Property, Plant & Equipment
376,611 GBP2023-12-31
323,425 GBP2022-12-31
Fixed Assets - Investments
1,199,562 GBP2023-12-31
1,199,562 GBP2022-12-31
Fixed Assets
1,798,502 GBP2023-12-31
1,771,260 GBP2022-12-31
Total Inventories
1,323,801 GBP2023-12-31
1,781,404 GBP2022-12-31
Debtors
1,519,175 GBP2023-12-31
865,845 GBP2022-12-31
Cash at bank and in hand
1,774,210 GBP2023-12-31
2,193,215 GBP2022-12-31
Current Assets
4,617,186 GBP2023-12-31
4,840,464 GBP2022-12-31
Net Current Assets/Liabilities
3,416,733 GBP2023-12-31
3,354,456 GBP2022-12-31
Total Assets Less Current Liabilities
5,215,235 GBP2023-12-31
5,125,716 GBP2022-12-31
Net Assets/Liabilities
5,143,051 GBP2023-12-31
5,060,641 GBP2022-12-31
Equity
Called up share capital
10,000 GBP2023-12-31
10,000 GBP2022-12-31
10,000 GBP2021-12-31
Share premium
3,998 GBP2023-12-31
3,998 GBP2022-12-31
3,998 GBP2021-12-31
Retained earnings (accumulated losses)
5,129,053 GBP2023-12-31
5,046,643 GBP2022-12-31
4,819,780 GBP2021-12-31
Equity
5,143,051 GBP2023-12-31
5,060,641 GBP2022-12-31
4,833,778 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
4,082,410 GBP2023-01-01 ~ 2023-12-31
4,426,863 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-4,000,000 GBP2023-01-01 ~ 2023-12-31
-4,200,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-4,000,000 GBP2023-01-01 ~ 2023-12-31
-4,200,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
104,647 GBP2023-01-01 ~ 2023-12-31
84,117 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
1,489,937 GBP2023-01-01 ~ 2023-12-31
1,593,435 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
171,220 GBP2023-01-01 ~ 2023-12-31
145,981 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,698,617 GBP2023-01-01 ~ 2023-12-31
1,770,199 GBP2022-01-01 ~ 2022-12-31
Average number of employees in administration and support functions
192023-01-01 ~ 2023-12-31
192022-01-01 ~ 2022-12-31
Average Number of Employees
312023-01-01 ~ 2023-12-31
322022-01-01 ~ 2022-12-31
Director Remuneration
242,802 GBP2023-01-01 ~ 2023-12-31
280,372 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
7,109 GBP2023-01-01 ~ 2023-12-31
2,466 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
1,045,142 GBP2023-01-01 ~ 2023-12-31
876,386 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
55,820 GBP2023-12-31
48,711 GBP2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
259,426 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
37,097 GBP2023-12-31
11,153 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
25,944 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
222,329 GBP2023-12-31
248,273 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
254,609 GBP2023-12-31
240,544 GBP2022-12-31
Tools/Equipment for furniture and fittings
226,973 GBP2023-12-31
168,710 GBP2022-12-31
Motor vehicles
307,128 GBP2023-12-31
221,623 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
788,710 GBP2023-12-31
630,877 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
159,596 GBP2023-12-31
135,126 GBP2022-12-31
Tools/Equipment for furniture and fittings
123,183 GBP2023-12-31
101,161 GBP2022-12-31
Motor vehicles
129,320 GBP2023-12-31
71,165 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
412,099 GBP2023-12-31
307,452 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
24,470 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
22,022 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
58,155 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
104,647 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
95,013 GBP2023-12-31
105,418 GBP2022-12-31
Tools/Equipment for furniture and fittings
103,790 GBP2023-12-31
67,549 GBP2022-12-31
Motor vehicles
177,808 GBP2023-12-31
150,458 GBP2022-12-31
Investments in Subsidiaries
1,199,562 GBP2023-12-31
1,199,562 GBP2022-12-31
Finished Goods/Goods for Resale
1,323,801 GBP2023-12-31
1,781,404 GBP2022-12-31
Trade Debtors/Trade Receivables
662,790 GBP2023-12-31
519,779 GBP2022-12-31
Amounts Owed By Related Parties
349,474 GBP2023-12-31
194,731 GBP2022-12-31
Other Debtors
14,067 GBP2023-12-31
6,770 GBP2022-12-31
Prepayments
340,077 GBP2023-12-31
107,076 GBP2022-12-31
Debtors
Current
1,519,175 GBP2023-12-31
865,845 GBP2022-12-31
Cash and Cash Equivalents
1,774,210 GBP2023-12-31
2,193,215 GBP2022-12-31
Trade Creditors/Trade Payables
360,153 GBP2023-12-31
337,541 GBP2022-12-31
Amounts Owed to Related Parties
446,015 GBP2023-12-31
662,492 GBP2022-12-31
Taxation/Social Security Payable
26,084 GBP2023-12-31
66,933 GBP2022-12-31
Other Creditors
73,090 GBP2023-12-31
72,548 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
55,820 GBP2023-12-31
48,711 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
107,052 GBP2023-12-31
107,052 GBP2022-12-31
Between two and five year
8,921 GBP2023-12-31
115,973 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
115,973 GBP2023-12-31
223,025 GBP2022-12-31