Average Number of Employees
2322020-10-01 ~ 2021-09-30
2312019-10-01 ~ 2020-09-30
Turnover/Revenue
53,021,423 GBP2020-10-01 ~ 2021-09-30
56,104,979 GBP2019-10-01 ~ 2020-09-30
Cost of Sales
-42,237,688 GBP2020-10-01 ~ 2021-09-30
-47,047,489 GBP2019-10-01 ~ 2020-09-30
Gross Profit/Loss
10,783,735 GBP2020-10-01 ~ 2021-09-30
9,057,490 GBP2019-10-01 ~ 2020-09-30
Administrative Expenses
-7,734,131 GBP2020-10-01 ~ 2021-09-30
-6,397,630 GBP2019-10-01 ~ 2020-09-30
Operating Profit/Loss
2,721,556 GBP2020-10-01 ~ 2021-09-30
3,452,571 GBP2019-10-01 ~ 2020-09-30
Other Interest Receivable/Similar Income (Finance Income)
488,688 GBP2020-10-01 ~ 2021-09-30
Profit/Loss on Ordinary Activities Before Tax
3,176,007 GBP2020-10-01 ~ 2021-09-30
3,444,620 GBP2019-10-01 ~ 2020-09-30
Profit/Loss
2,681,994 GBP2020-10-01 ~ 2021-09-30
3,156,384 GBP2019-10-01 ~ 2020-09-30
Property, Plant & Equipment
633,397 GBP2021-09-30
589,121 GBP2020-09-30
Fixed Assets
633,397 GBP2021-09-30
589,121 GBP2020-09-30
Debtors
Non-current
572,296 GBP2021-09-30
572,296 GBP2020-09-30
Current
24,330,088 GBP2021-09-30
16,300,367 GBP2020-09-30
Cash at bank and in hand
2,177,892 GBP2021-09-30
6,499,680 GBP2020-09-30
Current Assets
27,080,276 GBP2021-09-30
23,372,343 GBP2020-09-30
Creditors
Current, Amounts falling due within one year
-11,812,844 GBP2021-09-30
-10,776,600 GBP2020-09-30
Net Current Assets/Liabilities
15,267,432 GBP2021-09-30
12,595,743 GBP2020-09-30
Total Assets Less Current Liabilities
15,900,829 GBP2021-09-30
13,184,864 GBP2020-09-30
Net Assets/Liabilities
15,767,870 GBP2021-09-30
13,085,876 GBP2020-09-30
Equity
Called up share capital
4,000 GBP2021-09-30
4,000 GBP2020-09-30
6,000 GBP2019-10-01
Capital redemption reserve
3,000 GBP2021-09-30
3,000 GBP2020-09-30
1,000 GBP2019-10-01
Retained earnings (accumulated losses)
15,760,870 GBP2021-09-30
13,078,876 GBP2020-09-30
11,426,242 GBP2019-10-01
Equity
15,767,870 GBP2021-09-30
13,085,876 GBP2020-09-30
11,433,242 GBP2019-10-01
Profit/Loss
Retained earnings (accumulated losses)
2,681,994 GBP2020-10-01 ~ 2021-09-30
3,156,384 GBP2019-10-01 ~ 2020-09-30
Property, Plant & Equipment - Depreciation Expense
180,680 GBP2020-10-01 ~ 2021-09-30
142,868 GBP2019-10-01 ~ 2020-09-30
Cash and Cash Equivalents
2,177,892 GBP2021-09-30
6,499,680 GBP2020-09-30
3,112,875 GBP2019-10-01
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252020-10-01 ~ 2021-09-30
Motor vehicles
252020-10-01 ~ 2021-09-30
Furniture and fittings
252020-10-01 ~ 2021-09-30
Computers
252020-10-01 ~ 2021-09-30
Wages/Salaries
8,320,108 GBP2020-10-01 ~ 2021-09-30
8,242,504 GBP2019-10-01 ~ 2020-09-30
Social Security Costs
927,479 GBP2020-10-01 ~ 2021-09-30
908,731 GBP2019-10-01 ~ 2020-09-30
Staff Costs/Employee Benefits Expense
9,717,902 GBP2020-10-01 ~ 2021-09-30
9,388,363 GBP2019-10-01 ~ 2020-09-30
Director Remuneration
331,033 GBP2019-10-01 ~ 2020-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
33,971 GBP2020-10-01 ~ 2021-09-30
38,557 GBP2019-10-01 ~ 2020-09-30
Tax Expense/Credit at Applicable Tax Rate
603,441 GBP2020-10-01 ~ 2021-09-30
654,478 GBP2019-10-01 ~ 2020-09-30
Intangible Assets - Gross Cost
Goodwill
100,000 GBP2021-09-30
100,000 GBP2020-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
100,000 GBP2021-09-30
100,000 GBP2020-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
134,920 GBP2021-09-30
108,433 GBP2020-09-30
Motor vehicles
487,775 GBP2021-09-30
460,289 GBP2020-09-30
Furniture and fittings
130,766 GBP2021-09-30
123,951 GBP2020-09-30
Computers
349,197 GBP2021-09-30
238,592 GBP2020-09-30
Other
2,566 GBP2021-09-30
833 GBP2020-09-30
Property, Plant & Equipment - Gross Cost
1,105,224 GBP2021-09-30
932,098 GBP2020-09-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-81,865 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Other Disposals
-81,865 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
22,451 GBP2020-09-30
Motor vehicles
218,853 GBP2020-09-30
Furniture and fittings
48,115 GBP2020-09-30
Computers
52,898 GBP2020-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
342,977 GBP2020-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
24,654 GBP2020-10-01 ~ 2021-09-30
Motor vehicles, Owned/Freehold
74,026 GBP2020-10-01 ~ 2021-09-30
Furniture and fittings, Owned/Freehold
20,322 GBP2020-10-01 ~ 2021-09-30
Computers, Owned/Freehold
61,081 GBP2020-10-01 ~ 2021-09-30
Owned/Freehold
180,680 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-51,830 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-51,830 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
47,105 GBP2021-09-30
Motor vehicles
241,049 GBP2021-09-30
Furniture and fittings
68,437 GBP2021-09-30
Computers
113,979 GBP2021-09-30
Other
1,257 GBP2021-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
471,827 GBP2021-09-30
Property, Plant & Equipment
Plant and equipment
87,815 GBP2021-09-30
85,982 GBP2020-09-30
Motor vehicles
246,726 GBP2021-09-30
241,436 GBP2020-09-30
Furniture and fittings
62,329 GBP2021-09-30
75,836 GBP2020-09-30
Computers
235,218 GBP2021-09-30
185,694 GBP2020-09-30
Other
1,309 GBP2021-09-30
173 GBP2020-09-30
Motor vehicles, Under hire purchased contracts or finance leases
102,764 GBP2021-09-30
81,043 GBP2020-09-30
Under hire purchased contracts or finance leases
102,764 GBP2021-09-30
81,043 GBP2020-09-30
Other Debtors
Non-current
572,296 GBP2021-09-30
572,296 GBP2020-09-30
Trade Debtors/Trade Receivables
Current
9,037,211 GBP2021-09-30
9,392,844 GBP2020-09-30
Amounts Owed by Group Undertakings
Current
8,620,000 GBP2021-09-30
Other Debtors
Current
2,060,859 GBP2021-09-30
3,705,082 GBP2020-09-30
Prepayments/Accrued Income
Current
268,329 GBP2021-09-30
433,820 GBP2020-09-30
Trade Creditors/Trade Payables
Current
6,442,301 GBP2021-09-30
6,151,885 GBP2020-09-30
Corporation Tax Payable
Current
557,075 GBP2021-09-30
368,033 GBP2020-09-30
Taxation/Social Security Payable
Current
2,777,205 GBP2021-09-30
2,077,127 GBP2020-09-30
Finance Lease Liabilities - Total Present Value
Current
93,100 GBP2021-09-30
74,721 GBP2020-09-30
Other Creditors
Current
1,016,234 GBP2021-09-30
6,796 GBP2020-09-30
Accrued Liabilities/Deferred Income
Current
926,929 GBP2021-09-30
2,098,038 GBP2020-09-30
Creditors
Current
11,812,844 GBP2021-09-30
10,776,600 GBP2020-09-30
Net Deferred Tax Liability/Asset
-132,959 GBP2021-09-30
-98,988 GBP2020-09-30
-60,431 GBP2019-10-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-33,971 GBP2020-10-01 ~ 2021-09-30
-38,557 GBP2019-10-01 ~ 2020-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-132,959 GBP2021-09-30
-98,988 GBP2020-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,000 shares2021-09-30
4,000 shares2020-09-30
Par Value of Share
Class 1 ordinary share
1.002020-10-01 ~ 2021-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
560,628 GBP2021-09-30
599,136 GBP2020-09-30
Between one and five year
1,000,751 GBP2021-09-30
1,499,387 GBP2020-09-30
More than five year
9,167 GBP2020-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,561,379 GBP2021-09-30
2,107,690 GBP2020-09-30