Property, Plant & Equipment
3,018 GBP2025-05-31
50,334 GBP2024-05-31
Fixed Assets
3,018 GBP2025-05-31
50,334 GBP2024-05-31
Total Inventories
66,000 GBP2025-05-31
204,000 GBP2024-05-31
Debtors
126,141 GBP2025-05-31
96,883 GBP2024-05-31
Cash at bank and in hand
91 GBP2025-05-31
44,373 GBP2024-05-31
Current Assets
192,232 GBP2025-05-31
345,256 GBP2024-05-31
Creditors
-234,387 GBP2025-05-31
-233,506 GBP2024-05-31
Net Current Assets/Liabilities
-42,155 GBP2025-05-31
111,750 GBP2024-05-31
Total Assets Less Current Liabilities
-39,137 GBP2025-05-31
162,084 GBP2024-05-31
Net Assets/Liabilities
-43,655 GBP2025-05-31
137,313 GBP2024-05-31
Equity
Called up share capital
100 GBP2025-05-31
100 GBP2024-05-31
Retained earnings (accumulated losses)
-43,755 GBP2025-05-31
137,213 GBP2024-05-31
Average Number of Employees
92024-06-01 ~ 2025-05-31
102023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
13,175 GBP2025-05-31
13,175 GBP2024-05-31
Motor vehicles
98,542 GBP2024-05-31
Furniture and fittings
19,993 GBP2025-05-31
19,993 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
33,168 GBP2025-05-31
131,710 GBP2024-05-31
Property, Plant & Equipment - Disposals
Motor vehicles
-98,542 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Disposals
-98,542 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
12,661 GBP2025-05-31
12,490 GBP2024-05-31
Motor vehicles
52,231 GBP2024-05-31
Furniture and fittings
17,489 GBP2025-05-31
16,655 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
30,150 GBP2025-05-31
81,376 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
171 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
834 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,005 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-52,231 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-52,231 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Plant and equipment
514 GBP2025-05-31
685 GBP2024-05-31
Furniture and fittings
2,504 GBP2025-05-31
3,338 GBP2024-05-31
Motor vehicles
46,311 GBP2024-05-31
Value of work in progress
66,000 GBP2025-05-31
204,000 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
123,271 GBP2025-05-31
89,603 GBP2024-05-31
Prepayments/Accrued Income
Current
1,739 GBP2025-05-31
6,524 GBP2024-05-31
Amounts Owed by Group Undertakings
Current
1,131 GBP2025-05-31
756 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Current
1,667 GBP2025-05-31
4,414 GBP2024-05-31
Trade Creditors/Trade Payables
Current
101,314 GBP2025-05-31
120,735 GBP2024-05-31
Bank Borrowings/Overdrafts
Current
58,792 GBP2025-05-31
18,148 GBP2024-05-31
Corporation Tax Payable
Current
36,339 GBP2024-05-31
Other Taxation & Social Security Payable
Current
2,586 GBP2025-05-31
7,164 GBP2024-05-31
Amount of value-added tax that is payable
Current
16,465 GBP2025-05-31
39,796 GBP2024-05-31
Other Creditors
Current
23,134 GBP2025-05-31
2,805 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
2,050 GBP2025-05-31
2,000 GBP2024-05-31
Amounts owed to directors
Current
27,458 GBP2025-05-31
830 GBP2024-05-31
Creditors
Current
234,387 GBP2025-05-31
233,506 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Non-current
278 GBP2025-05-31
1,944 GBP2024-05-31
Bank Borrowings/Overdrafts
Non-current
3,667 GBP2025-05-31
9,488 GBP2024-05-31
Minimum gross finance lease payments owing
Amounts falling due within one year
1,667 GBP2025-05-31
4,414 GBP2024-05-31
Between one and five year
278 GBP2025-05-31
1,944 GBP2024-05-31
Minimum gross finance lease payments owing
1,945 GBP2025-05-31
6,358 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
1,945 GBP2025-05-31
6,358 GBP2024-05-31