Average Number of Employees
1112024-01-01 ~ 2024-12-31
1152023-01-01 ~ 2023-12-31
Turnover/Revenue
48,095,179 GBP2024-01-01 ~ 2024-12-31
40,833,076 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-33,187,751 GBP2024-01-01 ~ 2024-12-31
-28,966,145 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
14,907,428 GBP2024-01-01 ~ 2024-12-31
11,866,931 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-13,559,148 GBP2024-01-01 ~ 2024-12-31
-12,456,283 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
2,828,088 GBP2024-01-01 ~ 2024-12-31
888,952 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
34,823 GBP2024-01-01 ~ 2024-12-31
5,983 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-106,770 GBP2024-01-01 ~ 2024-12-31
-113,783 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
2,756,141 GBP2024-01-01 ~ 2024-12-31
781,152 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
2,756,141 GBP2024-01-01 ~ 2024-12-31
781,152 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
2,362,162 GBP2024-12-31
2,643,820 GBP2023-12-31
Property, Plant & Equipment
269,488 GBP2024-12-31
348,142 GBP2023-12-31
Fixed Assets
2,631,650 GBP2024-12-31
2,991,962 GBP2023-12-31
Debtors
Current
27,273,188 GBP2024-12-31
19,641,541 GBP2023-12-31
Cash at bank and in hand
3,390,014 GBP2024-12-31
1,526,663 GBP2023-12-31
Current Assets
30,663,202 GBP2024-12-31
21,168,204 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-25,978,241 GBP2024-12-31
-19,599,696 GBP2023-12-31
Net Current Assets/Liabilities
4,684,961 GBP2024-12-31
1,568,508 GBP2023-12-31
Net Assets/Liabilities
7,359,334 GBP2024-12-31
4,603,193 GBP2023-12-31
Equity
Called up share capital
74,306 GBP2024-12-31
74,306 GBP2023-12-31
74,306 GBP2023-01-01
Retained earnings (accumulated losses)
7,285,028 GBP2024-12-31
4,528,887 GBP2023-12-31
3,747,735 GBP2023-01-01
Equity
7,359,334 GBP2024-12-31
4,603,193 GBP2023-12-31
3,822,041 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
2,756,141 GBP2024-01-01 ~ 2024-12-31
781,152 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
83,212 GBP2024-01-01 ~ 2024-12-31
74,641 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
10,757,236 GBP2024-01-01 ~ 2024-12-31
9,692,194 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
1,199,285 GBP2024-01-01 ~ 2024-12-31
1,269,217 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
12,396,203 GBP2024-01-01 ~ 2024-12-31
11,226,533 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
889,204 GBP2024-01-01 ~ 2024-12-31
949,736 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
57,300 GBP2024-01-01 ~ 2024-12-31
55,000 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
689,035 GBP2024-01-01 ~ 2024-12-31
148,419 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
435,173 GBP2024-12-31
380,957 GBP2023-12-31
Computer software
372,312 GBP2024-12-31
372,312 GBP2023-12-31
Goodwill
2,467,578 GBP2024-12-31
2,467,578 GBP2023-12-31
Intangible Assets - Gross Cost
3,275,063 GBP2024-12-31
3,220,847 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
47,487 GBP2024-12-31
7,360 GBP2023-12-31
Goodwill
521,668 GBP2024-12-31
246,758 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
912,901 GBP2024-12-31
577,027 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
344,426 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
387,686 GBP2024-12-31
373,597 GBP2023-12-31
Goodwill
1,945,910 GBP2024-12-31
2,220,820 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
430,924 GBP2024-12-31
430,924 GBP2023-12-31
Computers
2,135,717 GBP2024-12-31
2,131,159 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,566,641 GBP2024-12-31
2,562,083 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
282,071 GBP2023-12-31
Computers
1,931,870 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,213,941 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
18,334 GBP2024-01-01 ~ 2024-12-31
Computers, Owned/Freehold
64,878 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
83,212 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
300,405 GBP2024-12-31
Computers
1,996,748 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,297,153 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
130,519 GBP2024-12-31
148,853 GBP2023-12-31
Computers
138,969 GBP2024-12-31
199,289 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
11,365,611 GBP2024-12-31
9,304,712 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
12,715,004 GBP2024-12-31
7,915,637 GBP2023-12-31
Other Debtors
Current
50 GBP2024-12-31
49,003 GBP2023-12-31
Prepayments
Current
319,021 GBP2024-12-31
1,360,200 GBP2023-12-31
Bank Overdrafts
-3,809,582 GBP2024-12-31
-1,895,270 GBP2023-12-31
Cash and Cash Equivalents
-419,568 GBP2024-12-31
-368,607 GBP2023-12-31
Trade Creditors/Trade Payables
Current
7,759,403 GBP2024-12-31
7,575,086 GBP2023-12-31
Amounts owed to group undertakings
Current
2,127,641 GBP2024-12-31
1,479,245 GBP2023-12-31
Amount of value-added tax that is payable
Current
930,283 GBP2024-12-31
884,215 GBP2023-12-31
Accrued Liabilities
Current
3,753,254 GBP2024-12-31
1,282,514 GBP2023-12-31
Bank Overdrafts
Current
3,809,582 GBP2024-12-31
1,895,270 GBP2023-12-31
Corporation Tax Payable
Current
42,648 GBP2024-12-31
46,984 GBP2023-12-31
Creditors
Current
25,978,241 GBP2024-12-31
19,599,696 GBP2023-12-31
Net Deferred Tax Liability/Asset
42,723 GBP2024-12-31
42,723 GBP2023-12-31
42,723 GBP2023-01-01
Deferred Tax Liabilities
42,723 GBP2024-12-31
42,723 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000 shares2024-12-31
5,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
3,306 GBP2024-01-01 ~ 2024-12-31
3,306 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
70,000 shares2024-12-31
70,000 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1.002024-01-01 ~ 2024-12-31
Nominal value of allotted share capital
Class 2 ordinary share
70,000 GBP2024-01-01 ~ 2024-12-31
70,000 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1,000 shares2024-12-31
1,000 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
166,500 GBP2024-12-31
166,500 GBP2023-12-31
Between one and five year
666,000 GBP2024-12-31
666,000 GBP2023-12-31
More than five year
499,500 GBP2024-12-31
666,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,332,000 GBP2024-12-31
1,498,500 GBP2023-12-31