Par Value of Share
Class 1 ordinary share
12021-05-01 ~ 2022-04-07
Class 2 ordinary share
12021-05-01 ~ 2022-04-07
Class 3 ordinary share
12021-05-01 ~ 2022-04-07
Class 4 ordinary share
12021-05-01 ~ 2022-04-07
Turnover/Revenue
7,261,512 GBP2021-05-01 ~ 2022-04-07
7,317,025 GBP2020-05-01 ~ 2021-04-30
Cost of Sales
5,890,226 GBP2021-05-01 ~ 2022-04-07
5,917,818 GBP2020-05-01 ~ 2021-04-30
Gross Profit/Loss
1,371,286 GBP2021-05-01 ~ 2022-04-07
1,399,207 GBP2020-05-01 ~ 2021-04-30
Administrative Expenses
1,050,484 GBP2021-05-01 ~ 2022-04-07
959,340 GBP2020-05-01 ~ 2021-04-30
Operating Profit/Loss
826,104 GBP2021-05-01 ~ 2022-04-07
1,167,706 GBP2020-05-01 ~ 2021-04-30
Interest Payable/Similar Charges (Finance Costs)
99,807 GBP2021-05-01 ~ 2022-04-07
111,735 GBP2020-05-01 ~ 2021-04-30
Profit/Loss on Ordinary Activities Before Tax
726,297 GBP2021-05-01 ~ 2022-04-07
1,055,971 GBP2020-05-01 ~ 2021-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
228,830 GBP2021-05-01 ~ 2022-04-07
212,685 GBP2020-05-01 ~ 2021-04-30
Profit/Loss
497,467 GBP2021-05-01 ~ 2022-04-07
843,286 GBP2020-05-01 ~ 2021-04-30
Comprehensive Income/Expense
701,863 GBP2021-05-01 ~ 2022-04-07
843,286 GBP2020-05-01 ~ 2021-04-30
Property, Plant & Equipment
8,322,389 GBP2022-04-07
8,541,990 GBP2021-04-30
Fixed Assets
8,322,389 GBP2022-04-07
8,541,990 GBP2021-04-30
Total Inventories
8,100 GBP2022-04-07
Debtors
561,121 GBP2022-04-07
875,940 GBP2021-04-30
Cash at bank and in hand
896,155 GBP2022-04-07
1,613,484 GBP2021-04-30
Current Assets
1,465,376 GBP2022-04-07
2,489,424 GBP2021-04-30
Net Current Assets/Liabilities
-64,199 GBP2022-04-07
1,176,859 GBP2021-04-30
Total Assets Less Current Liabilities
8,258,190 GBP2022-04-07
9,718,849 GBP2021-04-30
Creditors
Non-current
-1,610,481 GBP2022-04-07
-3,554,557 GBP2021-04-30
Net Assets/Liabilities
6,362,660 GBP2022-04-07
5,740,247 GBP2021-04-30
Equity
Called up share capital
103 GBP2022-04-07
103 GBP2021-04-30
103 GBP2020-04-30
Revaluation reserve
2,056,652 GBP2022-04-07
2,089,385 GBP2021-04-30
2,147,167 GBP2020-04-30
Retained earnings (accumulated losses)
4,305,905 GBP2022-04-07
3,650,759 GBP2021-04-30
2,913,230 GBP2020-04-30
Equity
6,362,660 GBP2022-04-07
5,740,247 GBP2021-04-30
5,060,500 GBP2020-04-30
Dividends Paid
Retained earnings (accumulated losses)
-79,450 GBP2021-05-01 ~ 2022-04-07
-163,539 GBP2020-05-01 ~ 2021-04-30
Dividends Paid
-79,450 GBP2021-05-01 ~ 2022-04-07
-163,539 GBP2020-05-01 ~ 2021-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
734,596 GBP2021-05-01 ~ 2022-04-07
901,068 GBP2020-05-01 ~ 2021-04-30
Wages/Salaries
4,203,685 GBP2021-05-01 ~ 2022-04-07
4,545,340 GBP2020-05-01 ~ 2021-04-30
Social Security Costs
321,429 GBP2021-05-01 ~ 2022-04-07
320,783 GBP2020-05-01 ~ 2021-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
107,336 GBP2021-05-01 ~ 2022-04-07
72,721 GBP2020-05-01 ~ 2021-04-30
Staff Costs/Employee Benefits Expense
4,632,450 GBP2021-05-01 ~ 2022-04-07
4,938,844 GBP2020-05-01 ~ 2021-04-30
Average Number of Employees
2552021-05-01 ~ 2022-04-07
3332020-05-01 ~ 2021-04-30
Director Remuneration
11,905 GBP2021-05-01 ~ 2022-04-07
11,200 GBP2020-05-01 ~ 2021-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
232,835 GBP2021-05-01 ~ 2022-04-07
237,829 GBP2020-05-01 ~ 2021-04-30
Audit Fees/Expenses
10,800 GBP2021-05-01 ~ 2022-04-07
16,327 GBP2020-05-01 ~ 2021-04-30
Current Tax for the Period
163,431 GBP2021-05-01 ~ 2022-04-07
224,622 GBP2020-05-01 ~ 2021-04-30
Tax Expense/Credit at Applicable Tax Rate
137,996 GBP2021-05-01 ~ 2022-04-07
200,634 GBP2020-05-01 ~ 2021-04-30
Dividends Paid on Shares
79,450 GBP2021-05-01 ~ 2022-04-07
163,539 GBP2020-05-01 ~ 2021-04-30
Intangible Assets - Gross Cost
Net goodwill
350,000 GBP2021-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
350,000 GBP2021-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
10,288,851 GBP2022-04-07
10,275,617 GBP2021-04-30
Furniture and fittings
949,737 GBP2022-04-07
949,737 GBP2021-04-30
Computers
57,308 GBP2022-04-07
57,308 GBP2021-04-30
Property, Plant & Equipment - Gross Cost
11,295,896 GBP2022-04-07
11,282,662 GBP2021-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
2,019,866 GBP2022-04-07
1,831,237 GBP2021-04-30
Furniture and fittings
896,333 GBP2022-04-07
852,127 GBP2021-04-30
Computers
57,308 GBP2022-04-07
57,308 GBP2021-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,973,507 GBP2022-04-07
2,740,672 GBP2021-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
188,629 GBP2021-05-01 ~ 2022-04-07
Furniture and fittings
44,206 GBP2021-05-01 ~ 2022-04-07
Property, Plant & Equipment - Increase From Depreciation Charge for Year
232,835 GBP2021-05-01 ~ 2022-04-07
Property, Plant & Equipment
Land and buildings
8,268,985 GBP2022-04-07
8,444,380 GBP2021-04-30
Furniture and fittings
53,404 GBP2022-04-07
97,610 GBP2021-04-30
Merchandise
8,100 GBP2022-04-07
Trade Debtors/Trade Receivables
Current
389,659 GBP2022-04-07
347,136 GBP2021-04-30
Other Debtors
Current
27,370 GBP2022-04-07
12,068 GBP2021-04-30
Prepayments/Accrued Income
Current
117,545 GBP2022-04-07
77,526 GBP2021-04-30
Prepayments
Current
20,548 GBP2022-04-07
10,450 GBP2021-04-30
Debtors
Amounts falling due within one year, Current
561,121 GBP2022-04-07
Current, Amounts falling due within one year
875,940 GBP2021-04-30
Bank Borrowings/Overdrafts
Current
160,788 GBP2022-04-07
348,254 GBP2021-04-30
Trade Creditors/Trade Payables
Current
316,582 GBP2022-04-07
212,211 GBP2021-04-30
Corporation Tax Payable
Current
163,431 GBP2022-04-07
224,622 GBP2021-04-30
Other Taxation & Social Security Payable
Current
71,403 GBP2022-04-07
88,741 GBP2021-04-30
Other Creditors
Current
469,745 GBP2022-04-07
328,534 GBP2021-04-30
Accrued Liabilities
Current
285,098 GBP2022-04-07
29,732 GBP2021-04-30
Bank Borrowings/Overdrafts
Non-current
1,610,481 GBP2022-04-07
3,554,557 GBP2021-04-30
Bank Borrowings
Current, Amounts falling due within one year
348,254 GBP2021-04-30
Non-current, Between two and five year
482,364 GBP2022-04-07
1,044,763 GBP2021-04-30
Secured
1,771,269 GBP2022-04-07
3,902,811 GBP2021-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
285,049 GBP2022-04-07
424,045 GBP2021-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
69 shares2022-04-07
Class 2 ordinary share
31 shares2022-04-07
Class 3 ordinary share
1 shares2022-04-07
Class 4 ordinary share
1 shares2022-04-07
Profit/Loss
Retained earnings (accumulated losses)
497,467 GBP2021-05-01 ~ 2022-04-07