Turnover/Revenue
13,331,165 GBP2023-01-01 ~ 2023-12-31
13,911,067 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-8,254,807 GBP2023-01-01 ~ 2023-12-31
-7,182,685 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
5,076,358 GBP2023-01-01 ~ 2023-12-31
6,728,382 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-3,393,733 GBP2023-01-01 ~ 2023-12-31
-3,571,239 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
1,682,625 GBP2023-01-01 ~ 2023-12-31
3,157,143 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,714,951 GBP2023-01-01 ~ 2023-12-31
2,872,764 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
1,714,951 GBP2023-01-01 ~ 2023-12-31
2,872,764 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
43,454 GBP2023-12-31
66,712 GBP2022-12-31
Intangible Assets
275 GBP2023-12-31
393 GBP2022-12-31
510 GBP2021-12-31
Total Inventories
533,925 GBP2023-12-31
131,731 GBP2022-12-31
Cash and Cash Equivalents
6,069,754 GBP2023-12-31
6,129,788 GBP2022-12-31
Current Assets
14,513,666 GBP2023-12-31
12,592,884 GBP2022-12-31
Total assets
14,557,395 GBP2023-12-31
13,343,889 GBP2022-12-31
Total liabilities
-6,291,983 GBP2023-12-31
-6,793,428 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,714,951 GBP2023-01-01 ~ 2023-12-31
2,872,764 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,714,951 GBP2023-01-01 ~ 2023-12-31
2,872,764 GBP2022-01-01 ~ 2022-12-31
Equity
Called up share capital
-1,882 GBP2023-12-31
1,882 GBP2023-12-31
-1,882 GBP2022-12-31
1,882 GBP2022-12-31
1,882 GBP2021-12-31
Share premium
-696,749 GBP2023-12-31
696,749 GBP2023-12-31
-696,749 GBP2022-12-31
696,749 GBP2022-12-31
696,749 GBP2021-12-31
Capital redemption reserve
-18 GBP2023-12-31
18 GBP2023-12-31
-18 GBP2022-12-31
18 GBP2022-12-31
18 GBP2021-12-31
Retained earnings (accumulated losses)
-7,566,763 GBP2023-12-31
7,566,763 GBP2023-12-31
-5,851,812 GBP2022-12-31
5,851,812 GBP2022-12-31
2,979,048 GBP2021-12-31
Equity
-8,265,412 GBP2023-12-31
8,265,412 GBP2023-12-31
-6,550,461 GBP2022-12-31
6,550,461 GBP2022-12-31
3,677,697 GBP2021-12-31
Property, Plant & Equipment - Depreciation Expense
49,280 GBP2023-01-01 ~ 2023-12-31
102,387 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
6,937,141 GBP2023-01-01 ~ 2023-12-31
7,029,030 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
561,317 GBP2023-01-01 ~ 2023-12-31
445,047 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
7,885,405 GBP2023-01-01 ~ 2023-12-31
7,624,051 GBP2022-01-01 ~ 2022-12-31
Average number of employees in administration and support functions
102023-01-01 ~ 2023-12-31
92022-01-01 ~ 2022-12-31
Average Number of Employees
992023-01-01 ~ 2023-12-31
822022-01-01 ~ 2022-12-31
Director Remuneration
427,657 GBP2023-01-01 ~ 2023-12-31
856,624 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
19,800 GBP2023-01-01 ~ 2023-12-31
18,000 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
403,013 GBP2023-01-01 ~ 2023-12-31
601,918 GBP2022-01-01 ~ 2022-12-31
Net Deferred Tax Liability/Asset
199,204 GBP2021-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-199,204 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
105,392 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
95,475 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
49,280 GBP2023-01-01 ~ 2023-12-31
102,387 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
2,351 GBP2023-12-31
2,351 GBP2022-12-31
2,351 GBP2021-12-31
Intangible Assets - Gross Cost
15,381 GBP2023-12-31
15,381 GBP2022-12-31
15,381 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
2,076 GBP2023-12-31
1,958 GBP2022-12-31
1,841 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
15,106 GBP2023-12-31
14,988 GBP2022-12-31
14,871 GBP2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
118 GBP2023-01-01 ~ 2023-12-31
117 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
118 GBP2023-01-01 ~ 2023-12-31
117 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
275 GBP2023-12-31
393 GBP2022-12-31
510 GBP2021-12-31
Amounts Owed By Related Parties
Current
3,463,377 GBP2023-12-31
Prepayments
Current
370,418 GBP2023-12-31
159,646 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
0.102023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
18,816 shares2023-12-31
18,816 shares2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
517,810 GBP2022-12-31
Between two and five year
175,860 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
693,670 GBP2022-12-31
Trade Creditors/Trade Payables
3,047,296 GBP2023-12-31
3,217,077 GBP2022-12-31
Accrued Liabilities/Deferred Income
599,069 GBP2023-12-31
534,915 GBP2022-12-31
Amounts Owed to Related Parties
230,171 GBP2023-12-31
991,572 GBP2022-12-31
Other Taxation & Social Security Payable
1,494,681 GBP2023-12-31
553,143 GBP2022-12-31