Average Number of Employees
322023-04-01 ~ 2024-03-31
342022-04-01 ~ 2023-03-31
Intangible Assets
4,600 GBP2024-03-31
9,200 GBP2023-03-31
Property, Plant & Equipment
64,549 GBP2024-03-31
110,118 GBP2023-03-31
Fixed Assets
69,149 GBP2024-03-31
119,318 GBP2023-03-31
Total Inventories
97,378 GBP2024-03-31
64,200 GBP2023-03-31
Debtors
190,946 GBP2024-03-31
170,047 GBP2023-03-31
Cash at bank and in hand
59,619 GBP2024-03-31
70,150 GBP2023-03-31
Current Assets
347,943 GBP2024-03-31
304,397 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-339,131 GBP2024-03-31
-319,190 GBP2023-03-31
Net Current Assets/Liabilities
8,812 GBP2024-03-31
-14,793 GBP2023-03-31
Total Assets Less Current Liabilities
77,961 GBP2024-03-31
104,525 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-15,000 GBP2024-03-31
-37,178 GBP2023-03-31
Net Assets/Liabilities
46,823 GBP2024-03-31
46,424 GBP2023-03-31
Equity
Called up share capital
1,000 GBP2024-03-31
1,000 GBP2023-03-31
Retained earnings (accumulated losses)
45,823 GBP2024-03-31
45,424 GBP2023-03-31
Equity
46,823 GBP2024-03-31
46,424 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
105,518 GBP2024-03-31
105,518 GBP2023-03-31
Motor vehicles
220,109 GBP2024-03-31
220,109 GBP2023-03-31
Furniture and fittings
55,178 GBP2024-03-31
55,178 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
532,042 GBP2024-03-31
532,042 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
104,712 GBP2023-03-31
Motor vehicles
121,522 GBP2023-03-31
Furniture and fittings
55,178 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
421,923 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
387 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
4,984 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Under hire purchased contracts or finance leases
40,586 GBP2023-04-01 ~ 2024-03-31
Under hire purchased contracts or finance leases
40,586 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
105,099 GBP2024-03-31
Motor vehicles
162,108 GBP2024-03-31
Furniture and fittings
55,178 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
467,493 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
419 GBP2024-03-31
805 GBP2023-03-31
Motor vehicles
58,001 GBP2024-03-31
98,587 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
60,352 GBP2024-03-31
43,722 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
90,483 GBP2024-03-31
105,483 GBP2023-03-31
Other Debtors
Current
37,111 GBP2024-03-31
17,841 GBP2023-03-31
Prepayments/Accrued Income
Current
3,000 GBP2024-03-31
3,000 GBP2023-03-31
Debtors
Current
190,946 GBP2024-03-31
170,046 GBP2023-03-31
Cash and Cash Equivalents
59,619 GBP2024-03-31
70,150 GBP2023-03-31
Bank Borrowings
Current
10,000 GBP2024-03-31
10,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
164,511 GBP2024-03-31
156,057 GBP2023-03-31
Corporation Tax Payable
Current
103,170 GBP2024-03-31
97,187 GBP2023-03-31
Taxation/Social Security Payable
Current
43,533 GBP2024-03-31
25,492 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
12,178 GBP2024-03-31
24,715 GBP2023-03-31
Other Creditors
Current
2,089 GBP2024-03-31
2,089 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
3,650 GBP2024-03-31
3,650 GBP2023-03-31
Creditors
Current
339,131 GBP2024-03-31
319,190 GBP2023-03-31
Bank Borrowings
Non-current
15,000 GBP2024-03-31
25,000 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
12,178 GBP2023-03-31
Creditors
Non-current
15,000 GBP2024-03-31
37,178 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
10,000 GBP2024-03-31
10,000 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
10,000 GBP2024-03-31
10,000 GBP2023-03-31
Bank Borrowings
Non-current, Between one and two years
10,000 GBP2024-03-31
10,000 GBP2023-03-31
Non-current, Between two and five year
5,000 GBP2024-03-31
15,000 GBP2023-03-31
Total Borrowings
25,000 GBP2024-03-31
35,000 GBP2023-03-31
Minimum gross finance lease payments owing
12,178 GBP2024-03-31
36,893 GBP2023-03-31
Net Deferred Tax Liability/Asset
-16,138 GBP2024-03-31
-20,923 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
4,785 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-16,138 GBP2024-03-31
-20,923 GBP2023-03-31